XML 259 R85.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information - Information by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                        
Gross premiums written $ 31,308 $ 28,497 $ 29,725 $ 25,393 $ 25,245 $ 24,242 $ 23,059 $ 21,204        
Net written premiums 27,069 24,634 26,176 22,050 21,467 28,599 15,942 13,666 $ 99,929 $ 79,674 $ 66,299  
Net earned premiums 24,463 23,380 21,675 20,109 19,274 17,883 15,115 14,493 89,627 66,765 57,528  
Other income 287 303 283 245 175 523 480 489 1,118 1,667 1,809  
Total revenue                 93,883 70,723 60,929  
Losses and loss adjustment expenses, net 18,181 14,582 13,541 12,699 11,523 9,813 8,976 8,570 59,003 38,882 40,730  
Policy acquisition costs 6,997 6,266 6,014 6,003 6,344 4,605 2,639 2,595 25,280 16,183 14,696  
Operating expenses 4,211 4,710 4,536 4,139 4,170 3,325 3,619 3,692 17,596 14,806 12,139  
Total expenses                 102,526 70,640 68,149  
Income (loss) before income taxes                 (8,643) 83 (7,220)  
Investment income 548 560 528 537 442 505 469 486 2,173 1,902 1,175  
Net realized investment gains 761 71 541 (8) 47 6 87 145 1,365 285 417  
Other gains (losses) (400) 0 0 0 0 104 0 0 (400) 104 0  
Interest expense (179) $ (168) $ (143) $ (157) (105) $ (181) $ (239) $ (244) (647) (769) (584)  
Deferred policy acquisition costs 13,290       12,102       13,290 12,102 5,679 $ 5,747
Unearned premiums 58,126       47,916       58,126 47,916 43,381  
Loss and loss adjustment expense reserves 54,651       35,422       54,651 35,422 31,531 $ 28,908
Commercial Lines [Member]                        
Segment Reporting Information [Line Items]                        
Deferred policy acquisition costs 10,156       8,401       10,156 8,401 4,247  
Unearned premiums 44,484       33,337       44,484 33,337 29,062  
Loss and loss adjustment expense reserves 46,917       29,739       46,917 29,739 22,451  
Personal Lines [Member]                        
Segment Reporting Information [Line Items]                        
Deferred policy acquisition costs 3,134       3,701       3,134 3,701 1,432  
Unearned premiums 13,642       14,579       13,642 14,579 14,319  
Loss and loss adjustment expense reserves $ 7,734       $ 5,683       7,734 5,683 9,080  
Operating Segments [Member] | Commercial Lines [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 88,242 68,197 55,056  
Net written premiums                 78,439 58,157 40,958  
Net earned premiums                 68,921 48,586 35,749  
Other income                 378 1,099 918  
Total revenue                 69,299 49,685 36,667  
Losses and loss adjustment expenses, net                 42,441 25,730 20,621  
Policy acquisition costs                 18,560 11,937 9,209  
Operating expenses                 6,767 4,983 4,566  
Total expenses                 67,768 42,650 34,396  
Income (loss) before income taxes                 1,531 7,035 2,271  
Operating Segments [Member] | Personal Lines [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 26,681 25,553 28,791  
Net written premiums                 21,490 21,517 25,341  
Net earned premiums                 20,706 18,179 21,779  
Other income                 558 489 904  
Total revenue                 21,264 18,668 22,683  
Losses and loss adjustment expenses, net                 16,562 13,152 20,109  
Policy acquisition costs                 6,720 4,246 5,487  
Operating expenses                 2,911 3,305 2,453  
Total expenses                 26,193 20,703 28,049  
Income (loss) before income taxes                 (4,929) (2,035) (5,366)  
Corporate [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 0 0 0  
Net written premiums                 0 0 0  
Net earned premiums                 0 0 0  
Other income                 182 79 (13)  
Total revenue                 182 79 (13)  
Losses and loss adjustment expenses, net                 0 0 0  
Policy acquisition costs                 0 0 0  
Operating expenses                 7,918 6,518 5,120  
Total expenses                 7,918 6,518 5,120  
Income (loss) before income taxes                 (7,736) (6,439) (5,133)  
Operating Segments and Corporate Non Segment [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 114,923 93,750 83,847  
Net written premiums                 99,929 79,674 66,299  
Net earned premiums                 89,627 66,765 57,528  
Other income                 1,118 1,667 1,809  
Total revenue                 90,745 68,432 59,337  
Losses and loss adjustment expenses, net                 59,003 38,882 40,730  
Policy acquisition costs                 25,280 16,183 14,696  
Operating expenses                 17,596 14,806 12,139  
Total expenses                 101,879 69,871 67,565  
Income (loss) before income taxes                 (11,134) (1,439) (8,228)  
Segment Reconciling Items [Member]                        
Segment Reporting Information [Line Items]                        
Investment income                 2,173 1,902 1,175  
Net realized investment gains                 1,365 285 417  
Other gains (losses)                 (400) 104    
Interest expense                 (647) (769) (584)  
Corporate And Reconciling Items [Member]                        
Segment Reporting Information [Line Items]                        
Income (loss) before income taxes                 $ (5,245) $ (4,917) $ (4,125)