XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following tables present information by reportable operating segment (dollars in thousands):
Three Months Ended September 30, 2016
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
20,759

 
$
7,738

 
$
—

 
$
28,497

Net written premiums
 
$
18,230

 
$
6,404

 
$
—

 
$
24,634

 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
17,878

 
$
5,502

 
$
—

 
$
23,380

Other income
 
81

 
101

 
121

 
303

Segment revenue
 
17,959

 
5,603

 
121

 
23,683

Losses and loss adjustment expenses, net
 
9,564

 
5,018

 
—

 
14,582

Policy acquisition costs
 
4,868

 
1,398

 
—

 
6,266

Operating expenses
 
1,803

 
779

 
2,128

 
4,710

Segment expenses
 
16,235

 
7,195

 
2,128

 
25,558

Segment underwriting gain (loss)
 
$
1,724

 
$
(1,592
)
 
$
(2,007
)
 
$
(1,875
)
 
 
 
 
 
 
 
 
 
Investment income
 
 

 
 

 
560

 
560

Net realized investment gains
 
 

 
 

 
71

 
71

Interest expense
 
 

 
 

 
(168
)
 
(168
)
Income (loss) before equity earnings of affiliates and income taxes
 
 

 
 

 
$
(1,544
)
 
$
(1,412
)
Three Months Ended September 30, 2015
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
16,655

 
$
7,587

 
$
—

 
$
24,242

Net written premiums
 
$
20,786

 
$
7,813

 
$
—

 
$
28,599

 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
13,621

 
$
4,262

 
$
—

 
$
17,883

Other income
 
390

 
115

 
18

 
523

Segment revenue
 
14,011

 
4,377

 
18

 
18,406

Losses and loss adjustment expenses, net
 
7,043

 
2,770

 
—

 
9,813

Policy acquisition costs
 
3,448

 
1,157

 
—

 
4,605

Operating expenses
 
1,304

 
1,182

 
839

 
3,325

Segment expenses
 
11,795

 
5,109

 
839

 
17,743

Segment underwriting gain (loss)
 
$
2,216

 
$
(732
)
 
$
(821
)
 
$
663

 
 
 
 
 
 
 
 
 
Investment income
 
 

 
 

 
505

 
505

Net realized investment gains
 
 

 
 

 
6

 
6

Other gains
 
 
 
 
 
104

 
104

Interest expense
 
 

 
 

 
(181
)
 
(181
)
Income (loss) before equity earnings of affiliates and income taxes
 
 

 
 

 
$
(387
)
 
$
1,097



 
Nine Months Ended September 30, 2016
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
62,725

 
$
20,891

 
$
—

 
$
83,616

Net written premiums
 
$
55,767

 
$
17,094

 
$
—

 
$
72,861

 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
49,641

 
$
15,523

 
$
—

 
$
65,164

Other income
 
263

 
419

 
147

 
829

Segment revenue
 
49,904

 
15,942

 
147

 
65,993

Losses and loss adjustment expenses, net
 
27,543

 
13,279

 
—

 
40,822

Policy acquisition costs
 
13,619

 
4,663

 
—

 
18,282

Operating expenses
 
5,147

 
2,214

 
6,023

 
13,384

Segment expenses
 
46,309

 
20,156

 
6,023

 
72,488

Segment underwriting gain (loss)
 
$
3,595

 
$
(4,214
)
 
$
(5,876
)
 
$
(6,495
)
 
 
 
 
 
 
 
 
 
Investment income
 
 

 
 

 
1,625

 
1,625

Net realized investment gains
 
 

 
 

 
604

 
604

Interest expense
 
 

 
 

 
(468
)
 
(468
)
Income (loss) before equity earnings of affiliates and income taxes
 
 

 
 

 
$
(4,115
)
 
$
(4,734
)
Nine Months Ended September 30, 2015
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
50,723

 
$
17,782

 
$
—

 
$
68,505

Net written premiums
 
$
43,164

 
$
15,043

 
$
—

 
$
58,207

 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
33,779

 
$
13,712

 
$
—

 
$
47,491

Other income
 
1,064

 
351

 
77

 
1,492

Segment revenue
 
34,843

 
14,063

 
77

 
48,983

Losses and loss adjustment expenses, net
 
17,837

 
9,522

 
—

 
27,359

Policy acquisition costs
 
7,103

 
2,736

 
—

 
9,839

Operating expenses
 
3,987

 
1,805

 
4,844

 
10,636

Segment expenses
 
28,927

 
14,063

 
4,844

 
47,834

Segment underwriting gain (loss)
 
$
5,916

 
$
—

 
$
(4,767
)
 
$
1,149

 
 
 
 
 
 
 
 
 
Investment income
 
 

 
 

 
1,460

 
1,460

Net realized investment gains
 
 

 
 

 
238

 
238

Other gains
 
 
 
 
 
104

 
104

Interest expense
 
 

 
 

 
(664
)
 
(664
)
Income (loss) before equity earnings of affiliates and income taxes
 
 

 
 

 
$
(3,629
)
 
$
2,287