XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statement of Changes in Redeemable Preferred Stock and Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Former Preferred Stockholders [Member]
Former Preferred Stockholders [Member]
Common Stock [Member]
Former Preferred Stockholders [Member]
Parent [Member]
IPO [Member]
IPO [Member]
Common Stock [Member]
Redeemable Preferred Stock [Member]
Balance (in shares) at Dec. 31, 2014   0 3,995,013                    
Balance at beginning of period at Dec. 31, 2014 $ 44,159 $ 0 $ 46,119 $ (3,095) $ 1,158 $ 44,182 $ (23)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 512     463   463 49            
Issuance of stock (in shares)     55,029                    
Issuance of stock 750   $ 750     750              
Paid-in-kind dividends on redeemable Preferred Stock (61)   (61)     (61)              
Cash dividends paid on Preferred Stock (152)   $ (152)     (152)              
Reclassification of redeemable preferred stock to permanent equity (in shares)   60,600                     (60,600)
Reclassification of redeemable preferred stock to permanent equity 6,180 $ 6,180       6,180             $ (6,180)
Other comprehensive loss 486       486 486              
Balance (in shares) at Mar. 31, 2015   60,600 4,050,042                    
Balance at end of period at Mar. 31, 2015 51,874 $ 6,180 $ 46,656 (2,632) 1,644 51,848 26            
Redeemable Preferred Stock, Beginning Balance (shares) at Dec. 31, 2014                         60,600
Redeemable Preferred Stock, Beginning Balance at Dec. 31, 2014                         $ 6,119
Increase (Decrease) in Temporary Equity [Roll Forward]                          
Paid-in-kind dividends                         61
Redeemable Preferred Stock, Ending Balance at Mar. 31, 2015                         $ 0
Redeemable Preferred Stock, Ending Balance (shares) at Mar. 31, 2015                         0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) (529)     (399)   (399) (130)            
Issuance of stock (in shares)                 294,450     3,300,000  
Issuance of stock               $ 3,092 $ 3,092 $ 3,092 $ 32,224 $ 32,224  
IPO expenses [1] (1,837)   (1,837)     (1,837)              
Repurchase of preferred stock (in shares)   (60,600)                      
Repurchase of preferred stock (6,275) $ (6,275)       (6,275)              
Paid-in-kind dividends on redeemable Preferred Stock 0 $ 95 (95)                    
Cash dividends paid on Preferred Stock (232)   (232)     (232)              
Vesting of RSU 303   $ 303     303              
Deconsolidation of affiliate 104           104            
Other comprehensive loss (1,462)       (1,462) (1,462)              
Balance (in shares) at Dec. 31, 2015   0 7,644,492                    
Balance at end of period at Dec. 31, 2015 77,262 $ 0 $ 80,111 (3,031) 182 77,262 0            
Redeemable Preferred Stock, Ending Balance at Dec. 31, 2015                         $ 0
Redeemable Preferred Stock, Ending Balance (shares) at Dec. 31, 2015                         0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) (2,028)     (2,028)   (2,028)              
Paid-in-kind dividends on redeemable Preferred Stock 0                        
Cash dividends paid on Preferred Stock 0                        
Repurchase of common stock, shares     (33,833)                    
Repurchase of common stock (231)   $ (231)     (231)              
Vesting of RSU [2] 204   $ 204     204              
Other comprehensive loss 1,542       1,542 1,542              
Balance (in shares) at Mar. 31, 2016   0 7,610,659                    
Balance at end of period at Mar. 31, 2016 $ 76,749 $ 0 $ 80,084 $ (5,059) $ 1,724 $ 76,749 $ 0            
Redeemable Preferred Stock, Ending Balance at Mar. 31, 2016                         $ 0
Redeemable Preferred Stock, Ending Balance (shares) at Mar. 31, 2016                         0
[1] "IPO" - initial public offering
[2] "RSU" - restricted stock units