XML 63 R52.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information - Information by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Segment Reporting Information [Line Items]    
Gross earned premiums $ 23,546 $ 20,974
Net written premiums 22,050 13,666
Net earned premiums 20,109 14,493
Other income 245 489
Total revenue 20,883 15,613
Losses and loss adjustment expenses, net 12,699 8,570
Policy acquisition costs 6,003 2,595
Operating expenses 4,139 3,692
Total expenses 22,998 15,101
Net investment income 537 486
Net realized investment gains (losses) (8) 145
Interest expense (157) (244)
Income (loss) before income taxes (2,115) 512
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 25,393 21,204
Net written premiums 22,050 13,666
Net earned premiums 20,109 14,493
Other income 245 489
Total revenue 20,354 14,982
Losses and loss adjustment expenses, net 12,699 8,570
Policy acquisition costs 6,003 2,595
Operating expenses 4,139 3,692
Total expenses 22,841 14,857
Segment underwriting gain (loss) (2,487) 125
Operating Segments [Member] | Commercial Lines [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 19,144 15,742
Net written premiums 16,986 9,854
Net earned premiums 15,279 9,488
Other income 98 349
Total revenue 15,377 9,837
Losses and loss adjustment expenses, net 8,635 5,317
Policy acquisition costs 4,388 1,738
Operating expenses 1,734 1,472
Total expenses 14,757 8,527
Segment underwriting gain (loss) 620 1,310
Operating Segments [Member] | Commercial Lines [Member] | Commercial Multi-peril [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 12,121 9,662
Net written premiums 10,599 5,818
Net earned premiums 9,438 6,126
Other income 60 306
Total revenue 9,498 6,432
Losses and loss adjustment expenses, net 4,402 3,780
Policy acquisition costs 2,843 1,119
Operating expenses 1,247 1,032
Total expenses 8,492 5,931
Segment underwriting gain (loss) 1,006 501
Operating Segments [Member] | Commercial Lines [Member] | Other Liability [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 3,400 2,298
Net written premiums 3,084 1,426
Net earned premiums 2,357 1,222
Other income 33 38
Total revenue 2,390 1,260
Losses and loss adjustment expenses, net 1,489 454
Policy acquisition costs 732 208
Operating expenses 249 254
Total expenses 2,470 916
Segment underwriting gain (loss) (80) 344
Operating Segments [Member] | Commercial Lines [Member] | Auto [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 2,531 2,676
Net written premiums 2,265 1,815
Net earned premiums 2,588 1,610
Other income 5 5
Total revenue 2,593 1,615
Losses and loss adjustment expenses, net 2,498 1,065
Policy acquisition costs 661 330
Operating expenses 131 114
Total expenses 3,290 1,509
Segment underwriting gain (loss) (697) 106
Operating Segments [Member] | Commercial Lines [Member] | Other [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 1,092 1,106
Net written premiums 1,038 795
Net earned premiums 896 530
Other income 0 0
Total revenue 896 530
Losses and loss adjustment expenses, net 246 18
Policy acquisition costs 152 81
Operating expenses 107 72
Total expenses 505 171
Segment underwriting gain (loss) 391 359
Operating Segments [Member] | Personal Lines [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 6,249 5,462
Net written premiums 5,064 3,812
Net earned premiums 4,830 5,005
Other income 132 128
Total revenue 4,962 5,133
Losses and loss adjustment expenses, net 4,064 3,253
Policy acquisition costs 1,615 857
Operating expenses 669 413
Total expenses 6,348 4,523
Segment underwriting gain (loss) (1,386) 610
Operating Segments [Member] | Personal Lines [Member] | Auto [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 1 807
Net written premiums 1 807
Net earned premiums 2 1,422
Other income 0 56
Total revenue 2 1,478
Losses and loss adjustment expenses, net 546 1,499
Policy acquisition costs 0 238
Operating expenses 32 197
Total expenses 578 1,934
Segment underwriting gain (loss) (576) (456)
Operating Segments [Member] | Personal Lines [Member] | Low-value Dwelling [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 2,311 1,588
Net written premiums 2,031 1,011
Net earned premiums 1,761 1,488
Other income 112 63
Total revenue 1,873 1,551
Losses and loss adjustment expenses, net 1,140 872
Policy acquisition costs 582 394
Operating expenses 355 101
Total expenses 2,077 1,367
Segment underwriting gain (loss) (204) 184
Operating Segments [Member] | Personal Lines [Member] | Wind-exposed Homeowners [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 3,937 3,067
Net written premiums 3,032 1,994
Net earned premiums 3,067 2,095
Other income 20 9
Total revenue 3,087 2,104
Losses and loss adjustment expenses, net 2,378 882
Policy acquisition costs 1,033 225
Operating expenses 282 115
Total expenses 3,693 1,222
Segment underwriting gain (loss) (606) 882
Operating Segments [Member] | Corporate and Other [Member]    
Segment Reporting Information [Line Items]    
Gross earned premiums 0 0
Net written premiums 0 0
Net earned premiums 0 0
Other income 15 12
Total revenue 15 12
Losses and loss adjustment expenses, net 0 0
Policy acquisition costs 0 0
Operating expenses 1,736 1,807
Total expenses 1,736 1,807
Segment underwriting gain (loss) (1,721) (1,795)
Corporate [Member]    
Segment Reporting Information [Line Items]    
Net investment income 537 486
Net realized investment gains (losses) (8) 145
Interest expense (157) (244)
Income (loss) before income taxes $ (1,349) $ (1,408)