XML 106 R85.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule II - Condensed Financial Information of Registrant - Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue                      
Other income $ 175 $ 523 $ 480 $ 489 $ 385 $ 387 $ 505 $ 532 $ 1,667 $ 1,809 $ 834
Total revenue                 70,723 60,929 33,476
Expenses                      
Operating expenses 4,170 3,325 3,619 3,692 2,599 3,433 3,213 2,894 14,806 12,139 9,161
Interest expense 105 181 239 244 224 108 123 129 769 584 541
Total expenses                 70,640 68,149 33,193
Income tax expense (benefit) 48 (48) 48 0 (103) 131 (191) (118) 48 (281) 3
Net income (loss) $ (2,304) $ 1,145 $ 630 $ 512 $ 32 $ (2,252) $ (1,525) $ (3,194) (17) (6,939) 280
Less net income (loss) attributable to noncontrolling interest                 (81) (4) (69)
Net income (loss) attributable to Conifer                 64 (6,935) 349
Other Comprehensive Income                      
Equity in other comprehensive income (loss) of subsidiaries                 (976) 622 (694)
Comprehensive income (loss) attributable to Conifer                 (912) (6,313) (345)
Parent Company [Member]                      
Revenue                      
Management fees from subsidiaries                 8,007 8,100 5,757
Other income                 64 20 55
Total revenue                 8,071 8,120 5,812
Expenses                      
Operating expenses                 13,710 9,962 6,816
Interest expense                 766 584 541
Total expenses                 14,476 10,546 7,357
Income (loss) before equity in income (loss) of subsidiaries and income tax (benefit) expense                 (6,405) (2,426) (1,545)
Income tax expense (benefit)                 (1,025) (77) (88)
Income (loss) before equity in income (loss) of subsidiaries                 (5,380) (2,349) (1,457)
Equity earnings (losses) in subsidiaries                 5,363 (4,590) 1,737
Net income (loss)                 (17) (6,939) 280
Less net income (loss) attributable to noncontrolling interest                 (81) (4) (69)
Net income (loss) attributable to Conifer                 64 (6,935) 349
Other Comprehensive Income                      
Equity in other comprehensive income (loss) of subsidiaries                 (976) 622 (694)
Comprehensive income (loss) attributable to Conifer                 $ (912) $ (6,313) $ (345)