XML 101 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information - Information by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting Information [Line Items]                        
Gross premiums written $ 25,245 $ 24,242 $ 23,059 $ 21,204 $ 28,267 $ 18,912 $ 19,001 $ 17,667        
Net written premiums 21,467 28,599 15,942 13,666 16,681 16,217 16,692 16,709 $ 79,674 $ 66,299 $ 37,648  
Net earned premiums 19,274 17,883 15,115 14,493 16,325 14,571 13,957 12,675 66,765 57,528 27,629  
Other income 175 523 480 489 385 387 505 532 1,667 1,809 834  
Total revenue                 70,723 60,929 33,476  
Losses and loss adjustment expenses, net 11,523 9,813 8,976 8,570 10,253 10,215 9,686 10,576 38,882 40,730 15,824  
Policy acquisition costs 6,344 4,605 2,639 2,595 4,208 3,738 3,519 3,231 16,183 14,696 7,667  
Operating expenses 4,170 3,325 3,619 3,692 2,599 3,433 3,213 2,894 14,806 12,139 9,161  
Total expenses                 70,640 68,149 33,193  
Investment income 442 505 469 486 352 321 282 220 1,902 1,175 1,000  
Net realized investment gains 47 6 87 145 151 94 81 91 285 417 299  
Other gains 0 104 0 0         104 0 3,714  
Interest expense (105) $ (181) $ (239) $ (244) (224) $ (108) $ (123) $ (129) (769) (584) (541)  
Income (loss) before income taxes                 83 (7,220) 283  
Deferred policy acquisition costs 12,102       5,679       12,102 5,679 5,747 $ 2,766
Unearned premiums 47,916       43,381       47,916 43,381    
Loss and loss adjustment expense reserves 35,422       31,531       35,422 31,531 28,908 $ 24,843
Personal Lines [Member] | Auto [Member]                        
Segment Reporting Information [Line Items]                        
Net earned premiums                 2,600 11,600 6,900  
Income (loss) before income taxes                 (2,700) (2,400) (1,700)  
Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 93,750 83,847 44,087  
Net written premiums                 79,674 66,299 37,648  
Net earned premiums                 66,765 57,528 27,629  
Other income                 1,667 1,809 834  
Total revenue                 68,432 59,337 28,463  
Losses and loss adjustment expenses, net                 38,882 40,730 15,824  
Policy acquisition costs                 16,183 14,696 7,667  
Operating expenses                 14,806 12,139 9,161  
Total expenses                 69,871 67,565 32,652  
Segment underwriting gain (loss)                 (1,439) (8,228) (4,189)  
Deferred policy acquisition costs 12,102       5,679       12,102 5,679 5,747  
Unearned premiums 47,916       43,381       47,916 43,381 26,505  
Loss and loss adjustment expense reserves 35,422       31,531       35,422 31,531 28,908  
Operating Segments [Member] | Commercial Lines [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 68,197 55,056 27,321  
Net written premiums                 58,157 40,958 22,633  
Net earned premiums                 48,586 35,749 15,720  
Other income                 1,099 918 357  
Total revenue                 49,685 36,667 16,077  
Losses and loss adjustment expenses, net                 25,730 20,621 5,628  
Policy acquisition costs                 11,937 9,209 3,973  
Operating expenses                 4,983 4,566 4,865  
Total expenses                 42,650 34,396 14,466  
Segment underwriting gain (loss)                 7,035 2,271 1,611  
Deferred policy acquisition costs 8,401       4,247       8,401 4,247 3,668  
Unearned premiums 33,337       29,062       33,337 29,062 15,977  
Loss and loss adjustment expense reserves 29,739       22,451       29,739 22,451 17,069  
Operating Segments [Member] | Commercial Lines [Member] | Commercial Multi-peril [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 42,360 35,613 21,133  
Net written premiums                 35,514 25,702 17,431  
Net earned premiums                 30,271 24,246 11,699  
Other income                 333 766 305  
Total revenue                 30,604 25,012 12,004  
Losses and loss adjustment expenses, net                 17,171 14,668 6,122  
Policy acquisition costs                 7,760 6,265 2,966  
Operating expenses                 3,215 3,330 3,714  
Total expenses                 28,146 24,263 12,802  
Segment underwriting gain (loss)                 2,458 749 (798)  
Deferred policy acquisition costs 5,516       2,958       5,516 2,958 2,954  
Unearned premiums 21,515       19,515       21,515 19,515 12,705  
Loss and loss adjustment expense reserves 20,734       15,673       20,734 15,673 10,798  
Operating Segments [Member] | Commercial Lines [Member] | Other Liability [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 10,584 7,745 4,485  
Net written premiums                 9,050 5,892 4,027  
Net earned premiums                 7,153 5,373 3,358  
Other income                 741 129 43  
Total revenue                 7,894 5,502 3,401  
Losses and loss adjustment expenses, net                 2,277 1,638 (1,008)  
Policy acquisition costs                 1,821 1,453 770  
Operating expenses                 964 671 776  
Total expenses                 5,062 3,762 538  
Segment underwriting gain (loss)                 2,832 1,740 2,863  
Deferred policy acquisition costs 1,343       549       1,343 549 514  
Unearned premiums 4,780       3,756       4,780 3,756 2,229  
Loss and loss adjustment expense reserves 5,295       4,541       5,295 4,541 5,995  
Operating Segments [Member] | Commercial Lines [Member] | Auto [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 11,445 9,228 769  
Net written premiums                 10,121 7,459 572  
Net earned premiums                 8,241 4,564 678  
Other income                 25 23 9  
Total revenue                 8,266 4,587 687  
Losses and loss adjustment expenses, net                 5,402 3,257 342  
Policy acquisition costs                 1,910 1,187 189  
Operating expenses                 487 366 170  
Total expenses                 7,799 4,810 701  
Segment underwriting gain (loss)                 467 (223) (14)  
Deferred policy acquisition costs 1,300       631       1,300 631 108  
Unearned premiums 5,534       4,515       5,534 4,515 425  
Loss and loss adjustment expense reserves 2,183       1,301       2,183 1,301 78  
Operating Segments [Member] | Commercial Lines [Member] | Other [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 3,808 2,470 934  
Net written premiums                 3,472 1,905 603  
Net earned premiums                 2,921 1,566 (15)  
Other income                 0 0 0  
Total revenue                 2,921 1,566 (15)  
Losses and loss adjustment expenses, net                 880 1,058 172  
Policy acquisition costs                 446 304 48  
Operating expenses                 317 199 205  
Total expenses                 1,643 1,561 425  
Segment underwriting gain (loss)                 1,278 5 (440)  
Deferred policy acquisition costs 242       109       242 109 92  
Unearned premiums 1,508       1,276       1,508 1,276 618  
Loss and loss adjustment expense reserves 1,527       936       1,527 936 198  
Operating Segments [Member] | Personal Lines [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 25,553 28,791 16,766  
Net written premiums                 21,517 25,341 15,015  
Net earned premiums                 18,179 21,779 11,909  
Other income                 489 904 397  
Total revenue                 18,668 22,683 12,306  
Losses and loss adjustment expenses, net                 13,152 20,109 10,196  
Policy acquisition costs                 4,246 5,487 3,694  
Operating expenses                 3,305 2,453 698  
Total expenses                 20,703 28,049 14,588  
Segment underwriting gain (loss)                 (2,035) (5,366) (2,282)  
Deferred policy acquisition costs 3,701       1,432       3,701 1,432 2,079  
Unearned premiums 14,579       14,319       14,579 14,319 10,528  
Loss and loss adjustment expense reserves 5,683       9,080       5,683 9,080 11,839  
Operating Segments [Member] | Personal Lines [Member] | Auto [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 1,072 8,406 6,757  
Net written premiums                 1,072 8,403 6,758  
Net earned premiums                 2,645 11,633 6,861  
Other income                 112 562 59  
Total revenue                 2,757 12,195 6,920  
Losses and loss adjustment expenses, net                 3,539 10,465 6,383  
Policy acquisition costs                 512 2,361 2,053  
Operating expenses                 1,371 1,745 167  
Total expenses                 5,422 14,571 8,603  
Segment underwriting gain (loss)                 (2,665) (2,376) (1,683)  
Deferred policy acquisition costs 1       203       1 203 730  
Unearned premiums 5       1,581       5 1,581 4,809  
Loss and loss adjustment expense reserves 2,363       6,502       2,363 6,502 10,034  
Operating Segments [Member] | Personal Lines [Member] | Low-value Dwelling [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 7,208 8,080 6,250  
Net written premiums                 5,900 6,835 5,223  
Net earned premiums                 6,001 6,495 3,895  
Other income                 260 340 338  
Total revenue                 6,261 6,835 4,233  
Losses and loss adjustment expenses, net                 4,362 8,390 2,924  
Policy acquisition costs                 1,812 1,977 1,148  
Operating expenses                 963 380 370  
Total expenses                 7,137 10,747 4,442  
Segment underwriting gain (loss)                 (876) (3,912) (209)  
Deferred policy acquisition costs 1,382       789       1,382 789 874  
Unearned premiums 4,072       4,081       4,072 4,081 3,380  
Loss and loss adjustment expense reserves 1,518       2,211       1,518 2,211 1,165  
Operating Segments [Member] | Personal Lines [Member] | Wind-exposed Homeowners [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 17,273 12,305 3,759  
Net written premiums                 14,545 10,103 3,034  
Net earned premiums                 9,533 3,651 1,153  
Other income                 117 2 0  
Total revenue                 9,650 3,653 1,153  
Losses and loss adjustment expenses, net                 5,251 1,254 889  
Policy acquisition costs                 1,922 1,149 493  
Operating expenses                 971 328 161  
Total expenses                 8,144 2,731 1,543  
Segment underwriting gain (loss)                 1,506 922 (390)  
Deferred policy acquisition costs 2,318       440       2,318 440 475  
Unearned premiums 10,502       8,657       10,502 8,657 2,339  
Loss and loss adjustment expense reserves 1,802       367       1,802 367 640  
Operating Segments [Member] | Corporate and Other [Member]                        
Segment Reporting Information [Line Items]                        
Gross premiums written                 0 0 0  
Net written premiums                 0 0 0  
Net earned premiums                 0 0 0  
Other income                 79 (13) 80  
Total revenue                 79 (13) 80  
Losses and loss adjustment expenses, net                 0 0 0  
Policy acquisition costs                 0 0 0  
Operating expenses                 6,518 5,120 3,598  
Total expenses                 6,518 5,120 3,598  
Segment underwriting gain (loss)                 (6,439) (5,133) (3,518)  
Deferred policy acquisition costs 0       0       0 0 0  
Unearned premiums 0       0       0 0 0  
Loss and loss adjustment expense reserves $ 0       $ 0       0 0 0  
Corporate [Member]                        
Segment Reporting Information [Line Items]                        
Investment income                 1,902 1,175 1,000  
Net realized investment gains                 285 417 299  
Other gains                 104 0 3,714  
Interest expense                 (769) (584) (541)  
Income (loss) before income taxes                 $ (4,917) $ (4,125) $ 954