XML 27 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Changes in Redeemable Preferred Stock and Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Retained Earnings (Accumulated deficit) [Member]
Accumulated Other Comprehensive Income [Member]
Parent [Member]
Noncontrolling Interest [Member]
Former Preferred Stockholders [Member]
Former Preferred Stockholders [Member]
Common Stock [Member]
Former Preferred Stockholders [Member]
Parent [Member]
Pre IPO [Member]
[1]
Pre IPO [Member]
Common Stock [Member]
[1]
Pre IPO [Member]
Parent [Member]
[1]
IPO [Member]
[1]
IPO [Member]
Common Stock [Member]
[1]
IPO [Member]
Parent [Member]
[1]
Redeemable Preferred Stock [Member]
Redeemable Preferred Stock, Beginning Balance (in shares) at Dec. 31, 2012                                 0
Redeemable Preferred Stock, Beginning Balance at Dec. 31, 2012                                 $ 0
Redeemable Preferred Stock, Ending Balance (in shares) at Dec. 31, 2013                                 0
Redeemable Preferred Stock, Ending Balance at Dec. 31, 2013                                 $ 0
Balance (in shares) at Dec. 31, 2012   0 1,749,626                            
Balance at Dec. 31, 2012 $ 21,615 $ 0 $ 16,883 $ 3,502 $ 1,230 $ 21,615 $ 0                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss) 280     349   349 (69)                    
Issuance of stock 50           50                    
Cash dividends paid on Preferred Stock 0                                
Deconsolidation of affiliate 3,714                                
Other comprehensive income (loss) (694)       (694) (694)                      
Balance (in shares) at Dec. 31, 2013   0 1,749,626                            
Balance at Dec. 31, 2013 $ 21,251 $ 0 $ 16,883 3,851 536 21,270 (19)                    
Increase (Decrease) in Temporary Equity [Roll Forward]                                  
Issuance of Redeemable Preferred Stock, $100 (in shares)                                 54,000
Issuance of Redeemable Preferred Stock, $100                                 $ 5,400
Exchange of Preferred Stock for Redeemable Preferred Stock, $100 (in shares)                                 6,600
Exchange of Preferred Stock for Redeemable Preferred Stock, $100                                 $ 660
Paid-in-kind dividends                                 $ 59
Redeemable Preferred Stock, Ending Balance (in shares) at Dec. 31, 2014 60,600                               60,600
Redeemable Preferred Stock, Ending Balance at Dec. 31, 2014 $ 6,119                               $ 6,119
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss) (6,939)     (6,935)   (6,935) (4)                    
Issuance of stock (in shares)   66,000 2,163,135                            
Issuance of stock 28,475   $ 28,475     28,475                      
Conversion of note payable into shares of common stock (in shares)     82,252                            
Conversion of note payable into shares of common stock 1,000   $ 1,000     1,000                      
Issuance of Preferred Stock, $10 660 $ 660       660                      
Exchange of Preferred Stock for Redeemable Preferred Stock, $100 (in shares)   (66,000)                              
Exchange of Preferred Stock for Redeemable Preferred Stock, $100   $ (660)       (660)                      
Paid-in-kind dividends (59)   (59)     (59)                      
Cash dividends paid on Preferred Stock (191)   $ (180) (11)   (191)                      
Deconsolidation of affiliate 0                                
Other comprehensive income (loss) 622       622 622                      
Balance (in shares) at Dec. 31, 2014   0 3,995,013                            
Balance at Dec. 31, 2014 44,159 $ 0 $ 46,119 (3,095) 1,158 44,182 (23)                    
Increase (Decrease) in Temporary Equity [Roll Forward]                                  
Paid-in-kind dividends                                 $ 61
Reclassification of redeemable preferred stock to permanent equity (in shares)   60,600                             (60,600)
Reclassification of redeemable preferred stock to permanent equity $ 6,180 $ 6,180       6,180                     $ (6,180)
Redeemable Preferred Stock, Ending Balance (in shares) at Dec. 31, 2015 0                               0
Redeemable Preferred Stock, Ending Balance at Dec. 31, 2015 $ 0                               $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss) (17)     64   64 (81)                    
Issuance of stock (in shares)                 294,450     55,029     3,300,000    
Issuance of stock               $ 3,092 $ 3,092 $ 3,092 $ 750 $ 750 $ 750 $ 32,224 $ 32,224 $ 32,224  
Paid-in-kind dividends (61) $ 95 (156)     (61)                      
Cash dividends paid on Preferred Stock (384)   (384)     (384)                      
Reclassification of redeemable preferred stock to permanent equity (in shares)   60,600                             (60,600)
Reclassification of redeemable preferred stock to permanent equity 6,180 $ 6,180       6,180                     $ (6,180)
IPO Expenses [1] (1,837)   (1,837)     (1,837)                      
Repurchase of preferred stock (in shares)   (60,600)                              
Repurchase of preferred stock (6,275) $ (6,275)       (6,275)                      
Vesting of RSU [2] 303   $ 303     303                      
Deconsolidation of affiliate 104           104                    
Other comprehensive income (loss) (976)       (976) (976)                      
Balance (in shares) at Dec. 31, 2015   0 7,644,492                            
Balance at Dec. 31, 2015 $ 77,262 $ 0 $ 80,111 $ (3,031) $ 182 $ 77,262 $ 0                    
[1] "IPO" - initial public offering
[2] "RSU" - restricted stock units