XML 66 R64.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 16 - Segment Information - Information by Reportable Segment (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Commercial Lines [Member] | Commercial Multi-peril [Member] | Operating Segments [Member]        
Gross written premiums $ 9,413,000 $ 8,695,000 $ 29,840,000 $ 23,806,000
Net written premiums 12,186,000 7,192,000 24,859,000 20,295,000
Net earned premiums 8,458,000 6,540,000 21,049,000 16,790,000
Other income (269,000) 158,000 308,000 573,000
Segment revenue 8,189,000 6,698,000 21,357,000 17,363,000
Loss and loss adjustment expenses, net 4,581,000 3,169,000 11,788,000 11,322,000
Policy acquisition costs 2,069,000 1,670,000 4,333,000 4,355,000
Operating expenses 884,000 879,000 2,785,000 2,609,000
Segment expenses 7,534,000 5,718,000 18,906,000 18,286,000
Segment underwriting gain (loss) 655,000 980,000 2,451,000 (923,000)
Commercial Lines [Member] | Other Liability [Member] | Operating Segments [Member]        
Gross written premiums 3,109,000 1,771,000 9,704,000 5,775,000
Net written premiums 3,541,000 1,471,000 8,441,000 5,142,000
Net earned premiums 2,107,000 1,312,000 5,269,000 3,767,000
Other income 651,000 25,000 737,000 103,000
Segment revenue 2,758,000 1,337,000 6,006,000 3,870,000
Loss and loss adjustment expenses, net 716,000 404,000 1,649,000 1,100,000
Policy acquisition costs 684,000 371,000 1,231,000 1,009,000
Operating expenses 253,000 174,000 696,000 582,000
Segment expenses 1,653,000 949,000 3,576,000 2,691,000
Segment underwriting gain (loss) 1,105,000 388,000 2,430,000 1,179,000
Commercial Lines [Member] | Auto [Member] | Operating Segments [Member]        
Gross written premiums 3,226,000 2,010,000 8,510,000 6,257,000
Net written premiums 3,891,000 1,811,000 7,468,000 5,861,000
Net earned premiums 2,312,000 1,360,000 5,673,000 2,797,000
Other income 8,000 6,000 19,000 18,000
Segment revenue 2,320,000 1,366,000 5,692,000 2,815,000
Loss and loss adjustment expenses, net 1,535,000 880,000 3,978,000 1,845,000
Policy acquisition costs 549,000 350,000 1,251,000 726,000
Operating expenses 109,000 92,000 325,000 284,000
Segment expenses 2,193,000 1,322,000 5,554,000 2,855,000
Segment underwriting gain (loss) 127,000 44,000 138,000 (40,000)
Commercial Lines [Member] | Other [Member] | Operating Segments [Member]        
Gross written premiums 907,000 789,000 2,669,000 1,875,000
Net written premiums 1,168,000 719,000 2,396,000 1,708,000
Net earned premiums $ 744,000 $ 446,000 $ 1,788,000 $ 1,056,000
Other income
Segment revenue $ 744,000 $ 446,000 $ 1,788,000 $ 1,056,000
Loss and loss adjustment expenses, net 211,000 300,000 422,000 731,000
Policy acquisition costs 146,000 87,000 288,000 194,000
Operating expenses 58,000 57,000 181,000 161,000
Segment expenses 415,000 444,000 891,000 1,086,000
Segment underwriting gain (loss) 329,000 2,000 897,000 (30,000)
Commercial Lines [Member] | Operating Segments [Member]        
Gross written premiums 16,655,000 13,265,000 50,723,000 37,713,000
Net written premiums 20,786,000 11,193,000 43,164,000 33,006,000
Net earned premiums 13,621,000 9,658,000 33,779,000 24,410,000
Other income 390,000 189,000 1,064,000 694,000
Segment revenue 14,011,000 9,847,000 34,843,000 25,104,000
Loss and loss adjustment expenses, net 7,043,000 4,753,000 17,837,000 14,998,000
Policy acquisition costs 3,448,000 2,478,000 7,103,000 6,284,000
Operating expenses 1,304,000 1,202,000 3,987,000 3,636,000
Segment expenses 11,795,000 8,433,000 28,927,000 24,918,000
Segment underwriting gain (loss) 2,216,000 1,414,000 5,916,000 186,000
Personal Lines [Member] | Auto [Member] | Operating Segments [Member]        
Gross written premiums (21,000) 1,819,000 1,068,000 6,933,000
Net written premiums (21,000) 1,819,000 1,068,000 6,933,000
Net earned premiums 315,000 2,344,000 2,597,000 9,795,000
Other income 5,000 123,000 85,000 436,000
Segment revenue 320,000 2,467,000 2,682,000 10,231,000
Loss and loss adjustment expenses, net 452,000 2,417,000 2,920,000 8,206,000
Policy acquisition costs 97,000 430,000 484,000 2,001,000
Operating expenses 807,000 694,000 1,010,000 1,427,000
Segment expenses 1,356,000 3,541,000 4,414,000 11,634,000
Segment underwriting gain (loss) (1,036,000) (1,074,000) (1,732,000) (1,403,000)
Personal Lines [Member] | Auto [Member]        
Net earned premiums 315,000 2,300,000 2,600,000 9,800,000
Income (loss) before income taxes (1,000,000) (1,100,000) (1,700,000) (1,400,000)
Personal Lines [Member] | Low-value Dwelling [Member] | Operating Segments [Member]        
Gross written premiums 2,071,000 2,198,000 5,119,000 6,243,000
Net written premiums 2,201,000 1,863,000 4,196,000 5,573,000
Net earned premiums 1,530,000 1,681,000 4,409,000 4,636,000
Other income 50,000 104,000 165,000 314,000
Segment revenue 1,580,000 1,785,000 4,574,000 4,950,000
Loss and loss adjustment expenses, net 1,179,000 2,590,000 3,305,000 6,070,000
Policy acquisition costs 444,000 528,000 1,222,000 1,407,000
Operating expenses 220,000 108,000 405,000 317,000
Segment expenses 1,843,000 3,226,000 4,932,000 7,794,000
Segment underwriting gain (loss) (263,000) (1,441,000) (358,000) (2,844,000)
Personal Lines [Member] | Wind-exposed Homeowners [Member] | Operating Segments [Member]        
Gross written premiums 5,537,000 1,630,000 11,595,000 4,691,000
Net written premiums 5,633,000 1,342,000 9,779,000 4,106,000
Net earned premiums 2,417,000 $ 888,000 6,706,000 $ 2,362,000
Other income 60,000 101,000
Segment revenue 2,477,000 $ 888,000 6,807,000 $ 2,362,000
Loss and loss adjustment expenses, net 1,139,000 455,000 3,297,000 1,203,000
Policy acquisition costs 616,000 302,000 1,030,000 796,000
Operating expenses 155,000 80,000 390,000 238,000
Segment expenses 1,910,000 837,000 4,717,000 2,237,000
Segment underwriting gain (loss) 567,000 51,000 2,090,000 125,000
Personal Lines [Member] | Operating Segments [Member]        
Gross written premiums 7,587,000 5,647,000 17,782,000 17,867,000
Net written premiums 7,813,000 5,024,000 15,043,000 16,612,000
Net earned premiums 4,262,000 4,913,000 13,712,000 16,793,000
Other income 115,000 227,000 351,000 750,000
Segment revenue 4,377,000 5,140,000 14,063,000 17,543,000
Loss and loss adjustment expenses, net 2,770,000 5,462,000 9,522,000 15,479,000
Policy acquisition costs 1,157,000 1,260,000 2,736,000 4,204,000
Operating expenses 1,182,000 882,000 1,805,000 1,982,000
Segment expenses 5,109,000 7,604,000 $ 14,063,000 21,665,000
Segment underwriting gain (loss) $ (732,000) $ (2,464,000) $ (4,122,000)
Corporate and Other [Member] | Operating Segments [Member]        
Gross written premiums
Net written premiums
Net earned premiums
Other income $ 18,000 $ (29,000) $ 77,000 $ (20,000)
Segment revenue $ 18,000 $ (29,000) $ 77,000 $ (20,000)
Loss and loss adjustment expenses, net
Policy acquisition costs
Operating expenses $ 839,000 $ 1,349,000 $ 4,844,000 $ 3,922,000
Segment expenses 839,000 1,349,000 4,844,000 3,922,000
Segment underwriting gain (loss) (821,000) (1,378,000) (4,767,000) (3,942,000)
Corporate and Other [Member]        
Investment income 505,000 321,000 1,460,000 823,000
Net realized investment gains 6,000 94,000 238,000 266,000
Deconsolidation of affiliate 104,000   104,000  
Interest expense (181,000) (108,000) (664,000) (360,000)
Income (loss) before income taxes (387,000) (1,071,000) (3,629,000) (3,213,000)
Operating Segments [Member]        
Gross written premiums 24,242,000 18,912,000 68,505,000 55,580,000
Net written premiums 28,599,000 16,217,000 58,207,000 49,618,000
Net earned premiums 17,883,000 14,571,000 47,491,000 41,203,000
Other income 523,000 387,000 1,492,000 1,424,000
Segment revenue 18,406,000 14,958,000 48,983,000 42,627,000
Loss and loss adjustment expenses, net 9,813,000 10,215,000 27,359,000 30,477,000
Policy acquisition costs 4,605,000 3,738,000 9,839,000 10,488,000
Operating expenses 3,325,000 3,433,000 10,636,000 9,540,000
Segment expenses 17,743,000 17,386,000 47,834,000 50,505,000
Segment underwriting gain (loss) 663,000 (2,428,000) 1,149,000 (7,878,000)
Gross written premiums 23,042,000 17,248,000 66,203,000 47,868,000
Net written premiums 28,599,000 16,217,000 58,207,000 49,618,000
Net earned premiums 17,883,000 14,571,000 47,491,000 41,203,000
Other income 523,000 387,000 1,492,000 1,424,000
Segment revenue 19,021,000 15,373,000 50,785,000 43,716,000
Loss and loss adjustment expenses, net 9,813,000 10,215,000 27,359,000 30,477,000
Policy acquisition costs 4,605,000 3,738,000 9,839,000 10,488,000
Operating expenses 3,325,000 3,433,000 10,636,000 9,540,000
Segment expenses 17,924,000 17,494,000 48,498,000 50,865,000
Investment income 505,000 321,000 1,460,000 823,000
Net realized investment gains 6,000 94,000 238,000 266,000
Deconsolidation of affiliate 104,000   104,000  
Interest expense (181,000) (108,000) (664,000) (360,000)
Income (loss) before income taxes $ 1,097,000 $ (2,121,000) $ 2,287,000 $ (7,149,000)