XML 44 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statement of Changes in Redeemable Preferred Stock and Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Pre IPO [Member]
Common Stock [Member]
Pre IPO [Member]
Parent [Member]
Pre IPO [Member]
IPO [Member]
Common Stock [Member]
IPO [Member]
Parent [Member]
IPO [Member]
Former Preferred Stockholders [Member]
Common Stock [Member]
Former Preferred Stockholders [Member]
Parent [Member]
Former Preferred Stockholders [Member]
Redeemable Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2013                       1,749,626          
Balance at Dec. 31, 2013                       $ 16,883 $ 3,851 $ 536 $ 21,270 $ (19) $ 21,251
Net loss                         (6,999)   (6,999) 28 (6,971)
Issuance of stock (in shares)                   46,500 66,000 1,256,873          
Issuance of stock                   $ 4,650   $ 16,045     16,045   16,045
Conversion of note payable into shares of common stock (in shares)                       82,252          
Conversion of note payable into shares of common stock                       $ 1,000     1,000   1,000
Issuance of preferred stock                     $ 660       660   660
Cash dividends paid on Preferred Stock                       $ (32) (11)   (43)   (43)
Net current period other comprehensive income (loss)                           344 344   344
Balance (in shares) at Sep. 30, 2014                   46,500 66,000 3,088,751          
Balance at Sep. 30, 2014                   $ 4,650 $ 660 $ 33,896 (3,159) 880 32,277 9 $ 32,286
Paid-in-kind dividends on redeemable Preferred Stock                                
Net loss                         64   64 (32) $ 32
Issuance of stock (in shares)                   7,500   906,262          
Issuance of stock                   $ 750   $ 12,430     12,430   12,430
Cash dividends paid on Preferred Stock                       $ (148)     (148)   (148)
Net current period other comprehensive income (loss)                           278 278   278
Balance (in shares) at Dec. 31, 2014                   60,600   3,995,013          
Balance at Dec. 31, 2014                   $ 6,119   $ 46,119 (3,095) 1,158 44,182 (23) 44,159
Exchange of Preferred Stock for Redeemable Preferred Stock , $100 (in shares)                   6,600 (66,000)            
Exchange of Preferred Stock for Redeemable Preferred Stock , $100                   $ 660 $ (660)       (660)   (660)
Paid-in-kind dividends on redeemable Preferred Stock                   59   (59)     (59)   (59)
Net loss                         2,368   2,368 (81) 2,287
Issuance of stock (in shares) 55,029     3,300,000     294,450                    
Issuance of stock $ 750 $ 750 $ 750 $ 32,224 $ 32,224 $ 32,224 $ 3,092 $ 3,092 $ 3,092                
Cash dividends paid on Preferred Stock                       $ (384)     (384)   (384)
Net current period other comprehensive income (loss)                           (466) (466)   (466)
Balance (in shares) at Sep. 30, 2015                       7,644,492          
Balance at Sep. 30, 2015                       $ 80,199 $ (727) $ 692 80,164   80,164
Paid-in-kind dividends on redeemable Preferred Stock                   $ 61 $ 95 (156)     (61)   (61)
Reclassification of redeemable preferred stock to permanent equity (in shares)                   (60,600) 60,600            
Reclassification of redeemable preferred stock to permanent equity                   $ (6,180) $ 6,180       6,180   6,180
IPO Expenses*                       (1,546)     (1,546)   (1,546)
Repurchase of preferred stock (in shares)                     (60,600)            
Repurchase of preferred stock                     $ (6,275)       (6,275)   (6,275)
Vesting of RSU**                       $ 100     $ 100   100
Deconsolidation of affiliate                               $ 104 $ 104