XML 106 R94.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information - Information by Reportable Operating Segment (Q1) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Gross written premiums $ 36,214 $ 32,964 $ 138,019 $ 132,095 $ 111,335
Net written premiums 18,342 18,021 91,232 101,429 92,940
Net earned premiums 21,952 23,955 96,711 98,802 89,103
Other income 626 698 2,768 2,671 2,615
Segment revenue 22,578 24,653 99,479 101,473 91,718
Losses and LAE, net 13,713 18,018 81,440 69,861 56,228
Policy acquisition costs 4,721 5,464 22,179 28,451 26,105
Operating expenses 4,279 4,160 18,789 16,509 18,468
Segment expenses 22,713 27,642 127,808 114,821 100,801
Segment underwriting gain (loss) (135) (2,989) (28,329) (13,348) (9,083)
Net investment income 1,307 507 3,043 1,968 3,156
Net realized investment gains (losses) 0 (69) (1,505) 2,878 8,126
Change in fair value of equity securities 694 280 403 (2,020) 228
Other gains (losses) 0 (5) 59 11,664 260
Interest expense (686) (711) (2,971) (2,852) (2,925)
Income (loss) before equity earnings in Affiliate and income taxes 1,180 (2,987) (20,490) (1,710) (238)
Operating Segments | Commercial Lines          
Segment Reporting Information [Line Items]          
Gross written premiums 28,975 28,586 116,868 117,075 102,763
Net written premiums 12,241 14,340 72,318 87,307 85,385
Net earned premiums 17,123 20,524 80,823 87,759 82,409
Other income 52 71 245 215 242
Segment revenue 17,175 20,595 81,068 87,974 82,651
Losses and LAE, net 10,547 16,610 70,762 63,868 53,263
Policy acquisition costs 3,196 4,357 17,682 25,687 25,051
Operating expenses 3,028 3,161 13,069 11,648 12,644
Segment expenses 16,771 24,128 106,913 101,203 90,958
Segment underwriting gain (loss) 404 (3,533) (25,845) (13,229) (8,307)
Income (loss) before equity earnings in Affiliate and income taxes 404 (3,533) (25,845) (13,229) (8,307)
Operating Segments | Personal Lines          
Segment Reporting Information [Line Items]          
Gross written premiums 7,239 4,378 21,151 15,020 8,572
Net written premiums 6,101 3,681 18,914 14,122 7,555
Net earned premiums 4,829 3,431 15,888 11,043 6,694
Other income 23 6 82 143 150
Segment revenue 4,852 3,437 15,970 11,186 6,844
Losses and LAE, net 3,166 1,408 10,678 5,993 2,965
Policy acquisition costs 1,389 1,093 4,604 3,307 2,044
Operating expenses 592 402 1,936 1,357 1,069
Segment expenses 5,147 2,903 17,218 10,657 6,078
Segment underwriting gain (loss) (295) 534 (1,248) 529 766
Income (loss) before equity earnings in Affiliate and income taxes (295) 534 (1,248) 529 766
Operating Segments | Total Underwriting          
Segment Reporting Information [Line Items]          
Gross written premiums 36,214 32,964 138,019 132,095 111,335
Net written premiums 18,342 18,021 91,232 101,429 92,940
Net earned premiums 21,952 23,955 96,711 98,802 89,103
Other income 75 77 327 358 392
Segment revenue 22,027 24,032 97,038 99,160 89,495
Losses and LAE, net 13,713 18,018 81,440 69,861 56,228
Policy acquisition costs 4,585 5,450 22,286 28,994 27,095
Operating expenses 3,620 3,563 15,005 13,005 13,713
Segment expenses 21,918 27,031 118,731 111,860 97,036
Segment underwriting gain (loss) 109 (2,999) (21,693) (12,700) (7,541)
Income (loss) before equity earnings in Affiliate and income taxes 109 (2,999) (21,693) (12,700) (7,541)
Operating Segments | Wholesale Agency          
Segment Reporting Information [Line Items]          
Other income 879 1,112 5,712 5,848 7,571
Segment revenue 879 1,112 5,712 5,848 7,571
Policy acquisition costs 548 758 3,653 3,727 4,938
Operating expenses 352 292 2,612 2,382 3,107
Segment expenses 900 1,050 6,265 6,109 8,045
Segment underwriting gain (loss) (21) 62 (553) (261) (474)
Net investment income     32    
Other gains (losses)     (1)    
Interest expense     (42)    
Income (loss) before equity earnings in Affiliate and income taxes (21) 62 (564) (261) (474)
Corporate          
Segment Reporting Information [Line Items]          
Other income 72 147 271 365 245
Segment revenue 72 147 271 365 245
Operating expenses 307 305 1,192 1,122 1,648
Segment expenses 307 305 1,192 1,122 1,648
Segment underwriting gain (loss) (235) (158) (921) (757) (1,403)
Net investment income 1,307 507 3,011 1,968 3,156
Net realized investment gains (losses)   (69) (1,505) 2,878 8,126
Change in fair value of equity securities 694 280 403 (2,020) 228
Other gains (losses)   (5) 60 11,664 260
Interest expense (686) (711) (2,929) (2,852) (2,925)
Income (loss) before equity earnings in Affiliate and income taxes 1,080 (156) 6,929 10,881 7,442
Eliminations          
Segment Reporting Information [Line Items]          
Other income (400) (638) (3,542) (3,900) (5,593)
Segment revenue (400) (638) (3,542) (3,900) (5,593)
Policy acquisition costs (412) (744) (3,760) (4,270) (5,928)
Operating expenses     (20)    
Segment expenses (412) (744) (3,780) (4,270) (5,928)
Segment underwriting gain (loss) 12 106 238 370 335
Income (loss) before equity earnings in Affiliate and income taxes $ 12 $ 106 $ 238 $ 370 $ 335