XML 58 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Discontinued Operations - Narrative (Details)
4 Months Ended 12 Months Ended
Aug. 30, 2024
USD ($)
Earnout
Employee
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Aug. 29, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Liabilities from discontinued operations   $ 0 $ 0   $ 4,083,000  
Investments   250,000 250,000   1,400,000  
Redemption premium     397,000      
Series A Preferred Stock            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Redemption premium     397,000      
Senior Secured Notes            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Face amount of debt $ 9,300,000          
Senior Secured Notes | Privately Placed 12.5% Senior Secured Notes            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Face amount of debt       $ 9,300,000    
Interest rate 12.50%     12.50%   12.50%
Discontinued Operations            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Proceeds received from sale of discontinued operations     54,800,000      
Conifer Insurance Services, LLC            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Disposal group, name CIS          
Number of employees | Employee 77          
Number of employees conveyed with disposal | Employee 68          
Maximum resource sharing period 12 months          
Transition services net cost $ 225,000          
Initial purchase price 45,000,000          
Total consideration on sale $ 59,476,000          
Number of contingent payments | Earnout 3          
Total contingent payments $ 25,000,000          
Consideration paid in cash 46,552,000          
Excess of working capital deficiency 1,600,000          
First contingent payment 5,000,000          
Second contingent payment 10,000,000          
Third contingent payment 10,000,000          
First contingent payment reported at fair value 4,894,000          
Total liabilities 39,421,000       $ 401,000  
Combined fair value of second and third contingent payment 8,030,000 8,100,000 8,100,000      
Commission expense   1,600,000        
Claims administration expense   $ 1,500,000        
Conifer Insurance Services, LLC | Series A Preferred Stock            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Shares issued     $ 6,000,000      
Redemption of stock   100.00% 100.00%      
Redemption premium     $ 397,000      
Conifer Insurance Services, LLC | Senior Secured Notes            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Debt paid off   100.00% 100.00%      
Face amount of debt   $ 9,300,000 $ 9,300,000      
Conifer Insurance Services, LLC | Discontinued Operations            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Gain on sale of business     54,581,000      
Conifer Insurance Services, LLC | Chief Executive Officer and Director            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Performance bonus received     635,375      
Conifer Insurance Services, LLC | Maximum | Chief Executive Officer and Director            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Performance bonus received $ 635,375          
Sycamore Specialty Underwriters, LLC            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Commission expense   $ 2,400,000        
Sycamore Specialty Underwriters, LLC | Discontinued Operations            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Gain on sale of business     $ 6,459,000