XML 56 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Information by Reportable Segment

The following tables present information by reportable segment (dollars in thousands):

Year Ended December 31, 2024

Commercial
Lines

 

 

Personal
Lines

 

 

Under-writing

 

 

Corporate and Other

 

 

Total

 

Gross written premiums

$

26,686

 

 

$

45,367

 

 

$

72,053

 

 

$

 

 

$

72,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

$

14,541

 

 

$

34,797

 

 

$

49,338

 

 

$

 

 

$

49,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

$

28,160

 

 

$

32,702

 

 

$

60,862

 

 

$

 

 

$

60,862

 

Other income

 

69

 

 

 

48

 

 

 

117

 

 

 

211

 

 

 

328

 

Segment revenue

 

28,229

 

 

 

32,750

 

 

 

60,979

 

 

 

211

 

 

 

61,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses, net

 

52,155

 

 

 

21,147

 

 

 

73,302

 

 

 

 

 

 

73,302

 

Policy acquisition costs

 

4,323

 

 

 

9,012

 

 

 

13,335

 

 

 

 

 

 

13,335

 

Operating expenses

 

4,080

 

 

 

4,444

 

 

 

8,524

 

 

 

3,307

 

 

 

11,831

 

Segment expenses

 

60,558

 

 

 

34,603

 

 

 

95,161

 

 

 

3,307

 

 

 

98,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment underwriting gain (loss)

 

(32,329

)

 

 

(1,853

)

 

 

(34,182

)

 

 

(3,096

)

 

 

(37,278

)

Net investment income

 

 

 

 

 

 

 

 

 

 

5,763

 

 

 

5,763

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

(125

)

 

 

(125

)

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

(203

)

 

 

(203

)

Other gains

 

 

 

 

 

 

 

 

 

 

646

 

 

 

646

 

Interest expense

 

 

 

 

 

 

 

 

 

 

4,883

 

 

 

4,883

 

Income (loss) before income taxes

$

(32,329

)

 

$

(1,853

)

 

$

(34,182

)

 

$

(1,898

)

 

$

(36,080

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred policy acquisition costs

$

934

 

 

$

5,446

 

 

 

 

 

 

 

 

$

6,380

 

Unearned premiums

 

7,644

 

 

 

22,946

 

 

 

 

 

 

 

 

 

30,590

 

Reinsurance recoverables on unpaid losses

 

82,029

 

 

 

2,461

 

 

 

 

 

 

 

 

 

84,490

 

Unpaid losses and loss adjustment expenses

 

182,154

 

 

 

7,131

 

 

 

 

 

 

 

 

 

189,285

 

 

 

Year Ended December 31, 2023

 

Commercial
Lines

 

 

Personal
Lines

 

 

Under-writing

 

 

Corporate and Other

 

 

Total

 

Gross written premiums

 

$

107,078

 

 

$

36,756

 

 

$

143,834

 

 

$

 

 

$

143,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

36,580

 

 

$

32,108

 

 

$

68,688

 

 

$

 

 

$

68,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

59,221

 

 

$

24,714

 

 

$

83,935

 

 

$

 

 

$

83,935

 

Other income

 

 

217

 

 

 

96

 

 

 

313

 

 

 

239

 

 

 

552

 

Segment revenue

 

 

59,438

 

 

 

24,810

 

 

 

84,248

 

 

 

239

 

 

 

84,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses, net

 

 

62,828

 

 

 

19,585

 

 

 

82,413

 

 

 

 

 

 

82,413

 

Policy acquisition costs

 

 

9,134

 

 

 

6,663

 

 

 

15,797

 

 

 

 

 

 

15,797

 

Operating expenses

 

 

11,988

 

 

 

3,444

 

 

 

15,432

 

 

 

1,306

 

 

 

16,738

 

Segment expenses

 

 

83,950

 

 

 

29,692

 

 

 

113,642

 

 

 

1,306

 

 

 

114,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment underwriting gain (loss)

 

 

(24,512

)

 

 

(4,882

)

 

 

(29,394

)

 

 

(1,067

)

 

 

(30,461

)

Net investment income

 

 

 

 

 

 

 

 

 

 

 

5,447

 

 

 

5,447

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

(20

)

 

 

(20

)

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

608

 

 

 

608

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

3,206

 

 

 

3,206

 

Income (loss) before income taxes

 

$

(24,512

)

 

$

(4,882

)

 

$

(29,394

)

 

$

1,762

 

 

$

(27,632

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred policy acquisition costs

 

$

2,048

 

 

$

4,357

 

 

 

 

 

 

 

 

$

6,405

 

Unearned premiums

 

 

45,494

 

 

 

19,656

 

 

 

 

 

 

 

 

 

65,150

 

Reinsurance recoverables on unpaid losses

 

 

68,981

 

 

 

1,826

 

 

 

 

 

 

 

 

 

70,807

 

Unpaid losses and loss adjustment expenses

 

 

169,039

 

 

 

5,573

 

 

 

 

 

 

 

 

 

174,612