XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)

The income tax expense (benefit) is comprised of the following (dollars in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Current tax expense (benefit)

 

$

(1,840

)

 

$

(681

)

Deferred tax expense (benefit)

 

 

 

 

 

328

 

Total income tax expense (benefit)

 

$

(1,840

)

 

$

(353

)

Summary of Income Tax Expense (Benefit) Reconciliation

The income tax expense (benefit) differed from the amounts computed by applying the statutory U.S. federal income tax rate of 21% in 2024 and 2023 to pretax income as a result of the following (dollars in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Income (loss) before income taxes

 

$

(36,080

)

 

$

(27,632

)

Statutory U.S. federal income tax rate

 

 

(7,577

)

 

 

(5,803

)

State income taxes, net of federal benefit

 

 

2,753

 

 

 

(1,609

)

Tax‑exempt investment income and dividend received deduction

 

 

(9

)

 

 

(13

)

Nondeductible meals and entertainment

 

 

43

 

 

 

73

 

Valuation allowance on deferred tax assets

 

 

2,708

 

 

 

7,026

 

Deferred corrections

 

 

2

 

 

 

139

 

Other

 

 

240

 

 

 

(166

)

Income tax expense (benefit)

 

$

(1,840

)

 

$

(353

)

Effective tax rate

 

 

5.1

%

 

 

1.3

%

 

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below (dollars in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Discounted unpaid losses and loss adjustment expenses

 

$

1,774

 

 

$

1,749

 

Unearned premiums

 

 

1,079

 

 

 

1,648

 

Net operating loss carryforwards

 

 

13,647

 

 

 

16,960

 

Net unrealized losses on investments

 

 

2,603

 

 

 

2,780

 

State net operating loss carryforwards

 

 

3,890

 

 

 

6,523

 

Other

 

 

218

 

 

 

112

 

Gross deferred tax assets

 

 

23,211

 

 

 

29,772

 

Less valuation allowance

 

 

(19,747

)

 

 

(28,013

)

Total deferred tax assets, net of allowance

 

 

3,464

 

 

 

1,759

 

Deferred tax liabilities:

 

 

 

 

 

 

Investment basis difference

 

 

348

 

 

 

208

 

Tax rate change transition discounting

 

 

45

 

 

 

92

 

Deferred policy acquisition costs

 

 

909

 

 

 

1,320

 

Installment sale gain

 

 

1,816

 

 

 

 

Deferred intercompany gain

 

 

141

 

 

 

 

Intangible assets

 

 

115

 

 

 

115

 

Property and equipment

 

 

 

 

 

24

 

Other

 

 

90

 

 

 

 

Total deferred tax liabilities

 

 

3,464

 

 

 

1,759

 

Net deferred tax liability

 

$

 

 

$