XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Information by Reportable Segment

The following tables present information by reportable operating segment (dollars in thousands):

 

Three months ended
September 30, 2024

 

Commercial Lines

 

 

Personal
Lines

 

 

Total
Underwriting

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

4,018

 

 

$

11,068

 

 

$

15,086

 

 

$

 

 

$

15,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

1,481

 

 

$

9,693

 

 

$

11,174

 

 

$

 

 

$

11,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

6,428

 

 

$

8,173

 

 

$

14,601

 

 

$

 

 

$

14,601

 

Other income

 

 

 

 

 

 

 

 

 

 

 

61

 

 

 

61

 

Segment revenue

 

 

6,428

 

 

 

8,173

 

 

 

14,601

 

 

 

61

 

 

 

14,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, net

 

 

10,798

 

 

 

4,354

 

 

 

15,152

 

 

 

 

 

 

15,152

 

Policy acquisition costs

 

 

929

 

 

 

2,320

 

 

 

3,249

 

 

 

 

 

 

3,249

 

Operating expenses

 

 

939

 

 

 

1,555

 

 

 

2,494

 

 

 

1,100

 

 

 

3,594

 

Segment expenses

 

 

12,666

 

 

 

8,229

 

 

 

20,895

 

 

 

1,100

 

 

 

21,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gain (loss)

 

$

(6,238

)

 

$

(56

)

 

$

(6,294

)

 

$

(1,039

)

 

$

(7,333

)

Investment income

 

 

 

 

 

 

 

 

 

 

 

1,391

 

 

 

1,391

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

(29

)

 

 

(29

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(2,275

)

 

 

(2,275

)

Income (loss) from continuing operations before income taxes

 

$

(6,238

)

 

$

(56

)

 

$

(6,294

)

 

$

(1,959

)

 

$

(8,253

)

 

Three months ended
September 30, 2023

 

Commercial
Lines

 

 

Personal
Lines

 

 

Total
Underwriting

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

28,492

 

 

$

10,056

 

 

$

38,548

 

 

$

 

 

$

38,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

(3,155

)

 

$

8,844

 

 

$

5,689

 

 

$

 

 

$

5,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

17,315

 

 

$

6,664

 

 

$

23,979

 

 

$

 

 

$

23,979

 

Other income

 

 

61

 

 

 

24

 

 

 

85

 

 

 

24

 

 

 

109

 

Segment revenue

 

 

17,376

 

 

 

6,688

 

 

 

24,064

 

 

 

24

 

 

 

24,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, net

 

 

15,424

 

 

 

5,487

 

 

 

20,911

 

 

 

 

 

 

20,911

 

Policy acquisition costs

 

 

2,587

 

 

 

1,813

 

 

 

4,400

 

 

 

 

 

 

4,400

 

Operating expenses

 

 

2,928

 

 

 

845

 

 

 

3,773

 

 

 

320

 

 

 

4,093

 

Segment expenses

 

 

20,939

 

 

 

8,145

 

 

 

29,084

 

 

 

320

 

 

 

29,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gain (loss)

 

$

(3,563

)

 

$

(1,457

)

 

$

(5,020

)

 

$

(296

)

 

$

(5,316

)

Investment income

 

 

 

 

 

 

 

 

 

 

 

1,439

 

 

 

1,439

 

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

(87

)

 

 

(87

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(855

)

 

 

(855

)

Income (loss) from continuing operations before income taxes

 

$

(3,563

)

 

$

(1,457

)

 

$

(5,020

)

 

$

201

 

 

$

(4,819

)

 

Nine months ended
September 30, 2024

 

Commercial
Lines

 

 

Personal
Lines

 

 

Total
Underwriting

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

23,562

 

 

$

34,808

 

 

$

58,370

 

 

$

 

 

$

58,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

14,053

 

 

$

25,759

 

 

$

39,812

 

 

$

 

 

$

39,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

23,906

 

 

$

24,248

 

 

$

48,154

 

 

$

 

 

$

48,154

 

Other income

 

 

69

 

 

 

48

 

 

 

117

 

 

 

170

 

 

 

287

 

Segment revenue

 

 

23,975

 

 

 

24,296

 

 

 

48,271

 

 

 

170

 

 

 

48,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, net

 

 

24,470

 

 

 

16,483

 

 

 

40,953

 

 

 

 

 

 

40,953

 

Policy acquisition costs

 

 

3,231

 

 

 

6,569

 

 

 

9,800

 

 

 

 

 

 

9,800

 

Operating expenses

 

 

3,737

 

 

 

3,452

 

 

 

7,189

 

 

 

1,477

 

 

 

8,666

 

Segment expenses

 

 

31,438

 

 

 

26,504

 

 

 

57,942

 

 

 

1,477

 

 

 

59,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gain (loss)

 

$

(7,463

)

 

$

(2,208

)

 

$

(9,671

)

 

$

(1,307

)

 

$

(10,978

)

Investment income

 

 

 

 

 

 

 

 

 

 

 

4,411

 

 

 

4,411

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

(125

)

 

 

(125

)

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

(182

)

 

 

(182

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(4,021

)

 

 

(4,021

)

Income (loss) from continuing operations before income taxes

 

$

(7,463

)

 

$

(2,208

)

 

$

(9,671

)

 

$

(1,224

)

 

$

(10,895

)

 

Nine months ended
September 30, 2023

 

Commercial
Lines

 

 

Personal
Lines

 

 

Total
Underwriting

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

92,228

 

 

$

27,208

 

 

$

119,436

 

 

$

 

 

$

119,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

29,571

 

 

$

23,788

 

 

$

53,359

 

 

$

 

 

$

53,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

51,925

 

 

$

17,189

 

 

$

69,114

 

 

$

 

 

$

69,114

 

Other income

 

 

169

 

 

 

70

 

 

 

239

 

 

 

169

 

 

 

408

 

Segment revenue

 

 

52,094

 

 

 

17,259

 

 

 

69,353

 

 

 

169

 

 

 

69,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, net

 

 

39,568

 

 

 

14,375

 

 

 

53,943

 

 

 

 

 

 

53,943

 

Policy acquisition costs

 

 

8,750

 

 

 

4,655

 

 

 

13,405

 

 

 

 

 

 

13,405

 

Operating expenses

 

 

9,556

 

 

 

2,229

 

 

 

11,785

 

 

 

984

 

 

 

12,769

 

Segment expenses

 

 

57,874

 

 

 

21,259

 

 

 

79,133

 

 

 

984

 

 

 

80,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gain (loss)

 

$

(5,780

)

 

$

(4,000

)

 

$

(9,780

)

 

$

(815

)

 

$

(10,595

)

Investment income

 

 

 

 

 

 

 

 

 

 

 

4,036

 

 

 

4,036

 

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

595

 

 

 

595

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(2,361

)

 

 

(2,361

)

Income (loss) from continuing operations before income taxes

 

$

(5,780

)

 

$

(4,000

)

 

$

(9,780

)

 

$

1,455

 

 

$

(8,325

)