XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Information by Reportable Segment

The following tables present information by reportable operating segment (dollars in thousands):

 

Three months ended
September 30, 2024

 

Commercial Lines

 

 

Personal
Lines

 

 

Total
Underwriting

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

4,018

 

 

$

11,068

 

 

$

15,086

 

 

$

—

 

 

$

15,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

1,481

 

 

$

9,693

 

 

$

11,174

 

 

$

—

 

 

$

11,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

6,428

 

 

$

8,173

 

 

$

14,601

 

 

$

—

 

 

$

14,601

 

Other income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

61

 

 

 

61

 

Segment revenue

 

 

6,428

 

 

 

8,173

 

 

 

14,601

 

 

 

61

 

 

 

14,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, net

 

 

10,798

 

 

 

4,354

 

 

 

15,152

 

 

 

—

 

 

 

15,152

 

Policy acquisition costs

 

 

929

 

 

 

2,320

 

 

 

3,249

 

 

 

—

 

 

 

3,249

 

Operating expenses

 

 

939

 

 

 

1,555

 

 

 

2,494

 

 

 

1,100

 

 

 

3,594

 

Segment expenses

 

 

12,666

 

 

 

8,229

 

 

 

20,895

 

 

 

1,100

 

 

 

21,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gain (loss)

 

$

(6,238

)

 

$

(56

)

 

$

(6,294

)

 

$

(1,039

)

 

$

(7,333

)

Investment income

 

 

 

 

 

 

 

 

 

 

 

1,391

 

 

 

1,391

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

(29

)

 

 

(29

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(2,275

)

 

 

(2,275

)

Income (loss) from continuing operations before income taxes

 

$

(6,238

)

 

$

(56

)

 

$

(6,294

)

 

$

(1,959

)

 

$

(8,253

)

 

Three months ended
September 30, 2023

 

Commercial
Lines

 

 

Personal
Lines

 

 

Total
Underwriting

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

28,492

 

 

$

10,056

 

 

$

38,548

 

 

$

—

 

 

$

38,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

(3,155

)

 

$

8,844

 

 

$

5,689

 

 

$

—

 

 

$

5,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

17,315

 

 

$

6,664

 

 

$

23,979

 

 

$

—

 

 

$

23,979

 

Other income

 

 

61

 

 

 

24

 

 

 

85

 

 

 

24

 

 

 

109

 

Segment revenue

 

 

17,376

 

 

 

6,688

 

 

 

24,064

 

 

 

24

 

 

 

24,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, net

 

 

15,424

 

 

 

5,487

 

 

 

20,911

 

 

 

—

 

 

 

20,911

 

Policy acquisition costs

 

 

2,587

 

 

 

1,813

 

 

 

4,400

 

 

 

—

 

 

 

4,400

 

Operating expenses

 

 

2,928

 

 

 

845

 

 

 

3,773

 

 

 

320

 

 

 

4,093

 

Segment expenses

 

 

20,939

 

 

 

8,145

 

 

 

29,084

 

 

 

320

 

 

 

29,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gain (loss)

 

$

(3,563

)

 

$

(1,457

)

 

$

(5,020

)

 

$

(296

)

 

$

(5,316

)

Investment income

 

 

 

 

 

 

 

 

 

 

 

1,439

 

 

 

1,439

 

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

(87

)

 

 

(87

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(855

)

 

 

(855

)

Income (loss) from continuing operations before income taxes

 

$

(3,563

)

 

$

(1,457

)

 

$

(5,020

)

 

$

201

 

 

$

(4,819

)

 

Nine months ended
September 30, 2024

 

Commercial
Lines

 

 

Personal
Lines

 

 

Total
Underwriting

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

23,562

 

 

$

34,808

 

 

$

58,370

 

 

$

—

 

 

$

58,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

14,053

 

 

$

25,759

 

 

$

39,812

 

 

$

—

 

 

$

39,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

23,906

 

 

$

24,248

 

 

$

48,154

 

 

$

—

 

 

$

48,154

 

Other income

 

 

69

 

 

 

48

 

 

 

117

 

 

 

170

 

 

 

287

 

Segment revenue

 

 

23,975

 

 

 

24,296

 

 

 

48,271

 

 

 

170

 

 

 

48,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, net

 

 

24,470

 

 

 

16,483

 

 

 

40,953

 

 

 

—

 

 

 

40,953

 

Policy acquisition costs

 

 

3,231

 

 

 

6,569

 

 

 

9,800

 

 

 

—

 

 

 

9,800

 

Operating expenses

 

 

3,737

 

 

 

3,452

 

 

 

7,189

 

 

 

1,477

 

 

 

8,666

 

Segment expenses

 

 

31,438

 

 

 

26,504

 

 

 

57,942

 

 

 

1,477

 

 

 

59,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gain (loss)

 

$

(7,463

)

 

$

(2,208

)

 

$

(9,671

)

 

$

(1,307

)

 

$

(10,978

)

Investment income

 

 

 

 

 

 

 

 

 

 

 

4,411

 

 

 

4,411

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

(125

)

 

 

(125

)

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

(182

)

 

 

(182

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(4,021

)

 

 

(4,021

)

Income (loss) from continuing operations before income taxes

 

$

(7,463

)

 

$

(2,208

)

 

$

(9,671

)

 

$

(1,224

)

 

$

(10,895

)

 

Nine months ended
September 30, 2023

 

Commercial
Lines

 

 

Personal
Lines

 

 

Total
Underwriting

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

92,228

 

 

$

27,208

 

 

$

119,436

 

 

$

—

 

 

$

119,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

29,571

 

 

$

23,788

 

 

$

53,359

 

 

$

—

 

 

$

53,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

51,925

 

 

$

17,189

 

 

$

69,114

 

 

$

—

 

 

$

69,114

 

Other income

 

 

169

 

 

 

70

 

 

 

239

 

 

 

169

 

 

 

408

 

Segment revenue

 

 

52,094

 

 

 

17,259

 

 

 

69,353

 

 

 

169

 

 

 

69,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, net

 

 

39,568

 

 

 

14,375

 

 

 

53,943

 

 

 

—

 

 

 

53,943

 

Policy acquisition costs

 

 

8,750

 

 

 

4,655

 

 

 

13,405

 

 

 

—

 

 

 

13,405

 

Operating expenses

 

 

9,556

 

 

 

2,229

 

 

 

11,785

 

 

 

984

 

 

 

12,769

 

Segment expenses

 

 

57,874

 

 

 

21,259

 

 

 

79,133

 

 

 

984

 

 

 

80,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gain (loss)

 

$

(5,780

)

 

$

(4,000

)

 

$

(9,780

)

 

$

(815

)

 

$

(10,595

)

Investment income

 

 

 

 

 

 

 

 

 

 

 

4,036

 

 

 

4,036

 

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

595

 

 

 

595

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(2,361

)

 

 

(2,361

)

Income (loss) from continuing operations before income taxes

 

$

(5,780

)

 

$

(4,000

)

 

$

(9,780

)

 

$

1,455

 

 

$

(8,325

)