XML 11 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenue and Other Income        
Gross earned premiums $ 29,381 $ 36,013 $ 63,613 $ 70,307
Ceded earned premiums (12,715) (12,830) (30,060) (25,172)
Net earned premiums 16,666 23,183 33,553 45,135
Net investment income 1,505 1,354 3,057 2,661
Net realized investment gains (losses) (118) 0 (118) 0
Change in fair value of equity securities (196) (12) (153) 682
Agency commission income 8,831 211 13,167 641
Other income 160 187 420 383
Total revenue and other income 26,848 24,923 49,926 49,502
Expenses        
Losses and loss adjustment expenses, net 15,281 19,319 25,801 33,032
Policy acquisition costs 10,480 4,413 17,493 9,134
Operating expenses 4,256 5,114 8,751 9,393
Interest expense 869 820 1,746 1,506
Total expenses 30,886 29,666 53,791 53,065
Income (loss) before equity earnings in Affiliate and income taxes (4,038) (4,743) (3,865) (3,563)
Equity earnings (loss) in Affiliate, net of tax 228 4 286 (175)
Income tax expense (benefit) (18) 0 (18) 0
Net income (loss) (3,792) (4,739) (3,561) (3,738)
Preferred stock dividends 158 0 315 0
Net income (loss) allocable to common shareholders $ (3,950) $ (4,739) $ (3,876) $ (3,738)
Earnings (loss) per common share, basic $ (0.32) $ (0.39) $ (0.32) $ (0.31)
Earnings (loss) per common share, diluted $ (0.32) $ (0.39) $ (0.32) $ (0.31)
Weighted average common shares outstanding, basic [1] 12,222,881 12,220,331 12,222,881 12,218,102
Weighted average common shares outstanding, diluted [1] 12,222,881 12,220,331 12,222,881 12,218,102
[1] The non-vested shares of the restricted stock units and stock options were anti-dilutive as of June 30, 2023. Therefore, the basic and diluted weighted average common shares are equal for the three and six months ended June 30, 2024 and 2023.