XML 61 R54.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Segment Information - Information by Reportable Operating Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting Information [Line Items]    
Gross written premiums $ 24,313 $ 36,214
Net written premiums 15,391 18,342
Net earned premiums 16,887 21,952
Agency commission income 4,336 430
Other income 260 196
Segment revenue 21,483 22,578
Losses and LAE, net 10,520 13,713
Policy acquisition costs 7,013 4,721
Operating expenses 4,495 4,279
Segment expenses 22,028 22,713
Segment gain (loss) (545) (135)
Net investment income 1,552 1,307
Change in fair value of equity securities 43 694
Interest expense (877) (686)
Income (loss) before equity earnings in Affiliate and income taxes 173 1,180
Operating Segments | Commercial Lines    
Segment Reporting Information [Line Items]    
Gross written premiums 12,762 28,975
Net written premiums 8,287 12,241
Net earned premiums 8,797 17,123
Other income 50 52
Segment revenue 8,847 17,175
Losses and LAE, net 6,766 10,547
Policy acquisition costs 1,147 3,196
Operating expenses 1,748 3,028
Segment expenses 9,661 16,771
Segment gain (loss) (814) 404
Income (loss) before equity earnings in Affiliate and income taxes (814) 404
Operating Segments | Personal Lines    
Segment Reporting Information [Line Items]    
Gross written premiums 11,551 7,239
Net written premiums 7,104 6,101
Net earned premiums 8,090 4,829
Other income 28 23
Segment revenue 8,118 4,852
Losses and LAE, net 3,754 3,166
Policy acquisition costs 2,013 1,389
Operating expenses 971 592
Segment expenses 6,738 5,147
Segment gain (loss) 1,380 (295)
Income (loss) before equity earnings in Affiliate and income taxes 1,380 (295)
Operating Segments | Total Underwriting    
Segment Reporting Information [Line Items]    
Gross written premiums 24,313 36,214
Net written premiums 15,391 18,342
Net earned premiums 16,887 21,952
Other income 78 75
Segment revenue 16,965 22,027
Losses and LAE, net 10,520 13,713
Policy acquisition costs 3,160 4,585
Operating expenses 2,719 3,620
Segment expenses 16,399 21,918
Segment gain (loss) 566 109
Income (loss) before equity earnings in Affiliate and income taxes 566 109
Operating Segments | Wholesale Agency    
Segment Reporting Information [Line Items]    
Agency commission income 4,336 430
Other income 6,369 449
Segment revenue 10,705 879
Policy acquisition costs 9,119 548
Operating expenses 1,633 352
Segment expenses 10,752 900
Segment gain (loss) (47) (21)
Income (loss) before equity earnings in Affiliate and income taxes (47) (21)
Corporate    
Segment Reporting Information [Line Items]    
Other income 71 72
Segment revenue 71 72
Operating expenses 143 307
Segment expenses 143 307
Segment gain (loss) (72) (235)
Net investment income 1,552 1,307
Change in fair value of equity securities 43 694
Interest expense (877) (686)
Income (loss) before equity earnings in Affiliate and income taxes 646 1,080
Eliminations    
Segment Reporting Information [Line Items]    
Other income (6,258) (400)
Segment revenue (6,258) (400)
Policy acquisition costs (5,266) (412)
Segment expenses (5,266) (412)
Segment gain (loss) (992) 12
Income (loss) before equity earnings in Affiliate and income taxes $ (992) $ 12