XML 11 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue and Other Income    
Gross earned premiums $ 34,232,000 $ 34,294,000
Ceded earned premiums (17,345,000) (12,342,000)
Net earned premiums 16,887,000 21,952,000
Net investment income 1,552,000 1,307,000
Net realized investment gains (losses) 0 0
Change in fair value of equity securities 43,000 694,000
Other gains (losses) 0 0
Agency commission income 4,336,000 430,000
Other income 260,000 196,000
Total revenue and other income 23,078,000 24,579,000
Expenses    
Losses and loss adjustment expenses, net 10,520,000 13,713,000
Policy acquisition costs 7,013,000 4,721,000
Operating expenses 4,495,000 4,279,000
Interest expense 877,000 686,000
Total expenses 22,905,000 23,399,000
Income (loss) before equity earnings in Affiliate and income taxes 173,000 1,180,000
Equity earnings (loss) in Affiliate, net of tax 58,000 (179,000)
Income tax expense (benefit) 0 0
Net income (loss) 231,000 1,001,000
Preferred stock dividends 157,000 0
Net income (loss) allocable to common shareholders $ 74,000 $ 1,001,000
Earnings (loss) per common share, basic $ 0.01 $ 0.08
Earnings (loss) per common share, diluted $ 0.01 $ 0.08
Weighted average common shares outstanding, basic [1] 12,222,881 12,215,849
Weighted average common shares outstanding, diluted [1] 12,222,881 12,215,849
[1] The non-vested shares of the restricted stock units and stock options were anti-dilutive as of March 31, 2023. Therefore, the basic and diluted weighted average common shares are equal for the three months ended March 31, 2024 and March 31, 2023.