XML 19 R12.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements

3. Fair Value Measurements

The Company’s financial instruments include assets carried at fair value, as well as debt carried at face value, net of unamortized debt issuance costs, and are disclosed at fair value in this note. All fair values disclosed in this note are determined on a recurring basis other than the debt which is a non-recurring fair value measure. Fair value is defined as the price that would be received for an asset or paid to transfer a liability in the principal most advantageous market for the asset or liability in an orderly transaction between market participants. In determining fair value, the Company applies the market approach, which uses prices and other relevant data based on market transactions involving identical or comparable assets and liabilities. The inputs to valuation techniques used to measure fair value are prioritized into a three-level hierarchy. The hierarchy gives the highest priority to quoted prices from sources independent of the reporting entity (“observable inputs”) and the lowest priority to prices determined by the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (“unobservable inputs”). The fair value hierarchy is as follows:

Level 1 - Valuations that are based on quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 - Valuations that are based on observable inputs (other than Level 1 prices) such as quoted prices for similar
assets or liabilities at the measurement date; quoted prices in markets that are not active; or other inputs that are observable,
either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 - Unobservable inputs that are supported by little or no market activity. The unobservable inputs represent the
Company’s best assumption of how market participants would price the assets or liabilities.

Net Asset Value (NAV) - The fair values of investment company limited partnership investments and mutual funds are
based on the capital account balances reported by the investment funds subject to their management review and adjustment.
These capital account balances reflect the fair value of the investment funds.

The following tables present the Company’s assets and liabilities measured at fair value, classified by the valuation hierarchy as of March 31, 2024 and December 31, 2023 (dollars in thousands):

 

 

 

March 31, 2024

 

 

 

Fair Value Measurements

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government

 

$

5,530

 

 

$

 

 

$

5,530

 

 

$

 

State and local government

 

 

20,162

 

 

 

 

 

 

20,162

 

 

 

 

Corporate debt

 

 

30,213

 

 

 

 

 

 

30,213

 

 

 

 

Asset-backed securities

 

 

37,403

 

 

 

 

 

 

37,403

 

 

 

 

Mortgage-backed securities

 

 

21,276

 

 

 

 

 

 

21,276

 

 

 

 

Commercial mortgage-backed securities

 

 

3,240

 

 

 

 

 

 

3,240

 

 

 

 

Collateralized mortgage obligations

 

 

2,710

 

 

 

 

 

 

2,710

 

 

 

 

Total debt securities

 

 

120,534

 

 

 

 

 

 

120,534

 

 

 

 

Equity Securities

 

 

939

 

 

 

182

 

 

 

757

 

 

 

 

Short-term investments

 

 

23,724

 

 

 

23,724

 

 

 

 

 

 

 

Total marketable investments measured at fair value

 

$

145,197

 

 

$

23,906

 

 

$

121,291

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments measured at NAV:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in limited partnership

 

 

1,448

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

$

146,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes *

 

$

10,896

 

 

$

 

 

$

10,896

 

 

$

 

Senior secured notes *

 

 

9,599

 

 

 

 

 

 

 

 

 

9,599

 

Total Liabilities (non-recurring fair value measure)

 

$

20,495

 

 

$

 

 

$

10,896

 

 

$

9,599

 

 

* Carried at face value of debt net of unamortized debt issuance costs on the consolidated balance sheets

 

 

 

December 31, 2023

 

 

 

Fair Value Measurements

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government

 

$

5,247

 

 

$

 

 

$

5,247

 

 

$

 

State and local government

 

 

20,464

 

 

 

 

 

 

20,464

 

 

 

 

Corporate debt

 

 

30,495

 

 

 

 

 

 

30,495

 

 

 

 

Asset-backed securities

 

 

37,752

 

 

 

 

 

 

37,752

 

 

 

 

Mortgage-backed securities

 

 

22,127

 

 

 

 

 

 

22,127

 

 

 

 

Commercial mortgage-backed securities

 

 

3,244

 

 

 

 

 

 

3,244

 

 

 

 

Collateralized mortgage obligations

 

 

2,784

 

 

 

 

 

 

2,784

 

 

 

 

Total debt securities

 

 

122,113

 

 

 

 

 

 

122,113

 

 

 

 

Equity securities

 

 

896

 

 

 

139

 

 

 

757

 

 

 

 

Short-term investments

 

 

20,838

 

 

 

20,838

 

 

 

 

 

 

 

Total marketable investments measured at fair value

 

$

143,847

 

 

$

20,977

 

 

$

122,870

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments measured at NAV:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in limited partnership

 

 

1,458

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

$

145,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes *

 

$

11,791

 

 

$

 

 

$

11,791

 

 

$

 

Subordinated notes *

 

 

9,965

 

 

 

 

 

 

 

 

 

9,965

 

Total Liabilities (non-recurring fair value measure)

 

$

21,756

 

 

$

 

 

$

11,791

 

 

$

9,965

 

 

* Carried at face value of debt net of unamortized debt issuance costs on the consolidated balance sheets

Level 1 investments consist of equity securities traded in an active exchange market. The Company uses unadjusted quoted prices for identical instruments to measure fair value. Level 1 also includes money market funds and other interest-bearing deposits at banks, which are reported as short-term investments. The fair value measurements that were based on Level 1 inputs comprise 16% and 15% of the fair value of the total marketable investments measured at fair value as of March 31, 2024 and December 31, 2023, respectively.

Level 2 investments include debt securities and equity securities, which consist of U.S. government agency securities, state and local municipal bonds (including those held as restricted securities), corporate debt securities, mortgage-backed and asset-backed securities. The fair value of securities included in the Level 2 category were based on the market values obtained from a third-party pricing service that were evaluated using pricing models that vary by asset class and incorporate available trade, bid and other observable market information. The third-party pricing service monitors market indicators, as well as industry and economic events. The fair value measurements that were based on Level 2 inputs comprise 84% and 85% of the fair value of the total marketable investments measured at fair value as of March 31, 2024 and December 31, 2023, respectively.

The Company obtains pricing for each security from independent pricing services, investment managers or consultants to assist in determining fair value for its Level 2 investments. To validate that these quoted prices are reasonable estimates of fair value, the Company performs various quantitative and qualitative procedures, such as (i) evaluation of the underlying methodologies, (ii) analysis of recent sales activity, (iii) analytical review of our fair values against current market prices and (iv) comparison of the pricing services’ fair value to other pricing services’ fair value for the same investment. No markets for the investments were determined to be inactive at period-ends. Based on these procedures, the Company did not adjust the prices or quotes provided from independent pricing services, investment managers or consultants.

As of March 31, 2024 and December 31, 2023, the fair value of the Senior Secured Notes reported at amortized cost was considered a Level 3 liability in the fair value hierarchy and is entirely comprised of the Company's Senior Secured Notes. In determining the fair value of the Senior Secured Notes outstanding at March 31, 2024 and December 31, 2023, the security attributes (issue date, maturity, coupon, calls, etc.) were entered into a valuation model. A lognormal trinomial interest rate lattice was created within the model to compute the option adjusted spread (“OAS”) which is the amount, in basis points, of interest rate required to be paid under the debt agreement over the risk-free U.S. Treasury rates. The OAS was then entered back into the model along with the March 31, 2024 and December 31, 2023 U.S. Treasury rates, respectively. A new lattice was

generated and the fair value was computed from the OAS. There were no changes in assumptions of credit risk from the issuance date.

The Company's policy on recognizing transfers between hierarchies is applied at the end of each reporting period. There were no transfers in or out of Level 3 for the three months ended March 31, 2024 and 2023.