XML 24 R4.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Revenue and Other Income    
Gross earned premiums $ 146,572 $ 135,401
Ceded earned premiums (62,637) (38,690)
Net earned premiums 83,935 96,711
Net investment income 5,526 3,043
Net realized investment gains (losses) (20) (1,505)
Change in fair value of equity securities 608 403
Gain from VSRM Transaction 0 8,810
Loss portfolio transfer risk fee 0 (5,400)
Gain from sale of renewal rights 2,335 0
Other gains (losses) 0 59
Agency commission income 5,680 1,414
Other income 694 1,354
Total revenue and other income 98,758 104,889
Expenses    
Losses and loss adjustment expenses, net 82,413 81,440
Policy acquisition costs 20,892 22,179
Operating expenses 17,891 18,789
Interest expense 3,206 2,971
Total expenses 124,402 125,379
Income (loss) before income taxes (25,644) (20,490)
Equity earnings (losses) in Affiliate, net of tax (251) 368
Income tax expense (benefit) 9 (9,441)
Net income (loss) (25,904) (10,681)
Preferred stock dividends 19  
Net income (loss) allocable to common shareholders $ (25,885) $ (10,681)
Earnings (loss) per common share, basic $ (2.12) $ (1)
Earnings (loss) per common share, diluted $ (2.12) $ (1)
Weighted average common shares outstanding, basic [1] 12,220,511 10,692,090
Weighted average common shares outstanding, diluted [1] 12,220,511 10,692,090
[1] The preferred shares that may be convertible into a total of 4,000,000 common shares were anti-dilutive and thus did not impact the diluted earnings per share calculation. There were no unvested restricted stock units as of December 31, 2023. The non-vested shares of the restricted stock units and stock options were anti-dilutive as of December 31, 2022. Therefore, the non-vested shares are excluded from earnings (loss) per share for the years ended December 31, 2022.