XML 100 R85.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information - Information by Reportable Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]        
Gross written premiums $ 138,019 $ 132,095 $ 111,335  
Net written premiums 91,232 101,429 92,940  
Net earned premiums 96,711 98,802 89,103  
Other income 2,768 2,671 2,615  
Segment revenue 99,479 101,473 91,718  
Loss and loss adjustment expenses, net 81,440 69,861 56,228  
Policy acquisition costs 22,179 28,451 26,105  
Operating expenses 18,789 16,509 18,468  
Loss portfolio transfer risk fee 5,400 0 0  
Segment expenses 127,808 114,821 100,801  
Segment underwriting gain (loss) (28,329) (13,348) (9,083)  
Net investment income 3,043 1,968 3,156  
Net realized investment gains (losses) (1,505) 2,878 8,126  
Change in fair value of equity securities 403 (2,020) 228  
Gain from VSRM Transaction 8,810 0 0  
Other gains (losses) 59 11,664 260  
Interest expense (2,971) (2,852) (2,925)  
Income (loss) before income taxes (20,490) (1,710) (238)  
Deferred policy acquisition costs 10,290 12,267 12,243 $ 11,906
Unearned premiums 67,887 65,269 56,224  
Unpaid losses and loss adjustment expenses 165,539 139,085 111,270 $ 107,246
Operating Segments | Commercial Lines        
Segment Reporting Information [Line Items]        
Gross written premiums 116,868 117,075 102,763  
Net written premiums 72,318 87,307 85,385  
Net earned premiums 80,823 87,759 82,409  
Other income 245 215 242  
Segment revenue 81,068 87,974 82,651  
Loss and loss adjustment expenses, net 70,762 63,868 53,263  
Policy acquisition costs 17,682 25,687 25,051  
Operating expenses 13,069 11,648 12,644  
Loss portfolio transfer risk fee 5,400      
Segment expenses 106,913 101,203 90,958  
Segment underwriting gain (loss) (25,845) (13,229) (8,307)  
Income (loss) before income taxes (25,845) (13,229) (8,307)  
Deferred policy acquisition costs 7,683 10,619 11,858  
Unearned premiums 56,565 57,491 51,535  
Unpaid losses and loss adjustment expenses 159,558 135,084 106,662  
Operating Segments | Personal Lines        
Segment Reporting Information [Line Items]        
Gross written premiums 21,151 15,020 8,572  
Net written premiums 18,914 14,122 7,555  
Net earned premiums 15,888 11,043 6,694  
Other income 82 143 150  
Segment revenue 15,970 11,186 6,844  
Loss and loss adjustment expenses, net 10,678 5,993 2,965  
Policy acquisition costs 4,604 3,307 2,044  
Operating expenses 1,936 1,357 1,069  
Segment expenses 17,218 10,657 6,078  
Segment underwriting gain (loss) (1,248) 529 766  
Income (loss) before income taxes (1,248) 529 766  
Deferred policy acquisition costs 2,796 2,075 1,183  
Unearned premiums 11,322 7,778 4,689  
Unpaid losses and loss adjustment expenses 5,981 4,001 4,608  
Operating Segments | Underwriting        
Segment Reporting Information [Line Items]        
Gross written premiums 138,019 132,095 111,335  
Net written premiums 91,232 101,429 92,940  
Net earned premiums 96,711 98,802 89,103  
Other income 327 358 392  
Segment revenue 97,038 99,160 89,495  
Loss and loss adjustment expenses, net 81,440 69,861 56,228  
Policy acquisition costs 22,286 28,994 27,095  
Operating expenses 15,005 13,005 13,713  
Segment expenses 118,731 111,860 97,036  
Segment underwriting gain (loss) (21,693) (12,700) (7,541)  
Income (loss) before income taxes (21,693) (12,700) (7,541)  
Operating Segments | Wholesale Agency        
Segment Reporting Information [Line Items]        
Other income 5,712 5,848 7,571  
Segment revenue 5,712 5,848 7,571  
Policy acquisition costs 3,653 3,727 4,938  
Operating expenses 2,612 2,382 3,107  
Segment expenses 6,265 6,109 8,045  
Segment underwriting gain (loss) (553) (261) (474)  
Net investment income 32      
Other gains (losses) (1)      
Interest expense (42)      
Income (loss) before income taxes (564) (261) (474)  
Corp-orate        
Segment Reporting Information [Line Items]        
Other income 271 365 245  
Segment revenue 271 365 245  
Operating expenses 1,192 1,122 1,648  
Segment expenses 1,192 1,122 1,648  
Segment underwriting gain (loss) (921) (757) (1,403)  
Net investment income 3,011 1,968 3,156  
Net realized investment gains (losses) (1,505) 2,878 8,126  
Change in fair value of equity securities 403 (2,020) 228  
Gain from VSRM Transaction 8,810      
Other gains (losses) 60 11,664 260  
Interest expense (2,929) (2,852) (2,925)  
Income (loss) before income taxes 6,929 10,881 7,442  
Eliminations        
Segment Reporting Information [Line Items]        
Other income (3,542) (3,900) (5,593)  
Segment revenue (3,542) (3,900) (5,593)  
Policy acquisition costs (3,760) (4,270) (5,928)  
Operating expenses (20)      
Segment expenses (3,780) (4,270) (5,928)  
Segment underwriting gain (loss) 238 370 335  
Income (loss) before income taxes 238 370 335  
Deferred policy acquisition costs $ (189) $ (427) $ (798)