XML 53 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)

The income tax expense (benefit) is comprised of the following (dollars in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Current tax expense (benefit)

 

$

(45

)

 

$

208

 

 

$

6

 

Deferred tax expense (benefit)

 

 

(9,396

)

 

 

 

 

 

 

Total income tax expense (benefit)

 

$

(9,441

)

 

$

208

 

 

$

6

 

Summary of Income Tax Expense (Benefit) Reconciliation

The income tax expense (benefit) differed from the amounts computed by applying the statutory U.S. federal income tax rate of 21% in 2022, 2021 and 2020 to pretax income as a result of the following (dollars in thousands):

 

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Income (loss) before income taxes

 

$

(20,490

)

 

$

(1,710

)

 

$

(238

)

Statutory U.S. federal income tax rate

 

 

(4,303

)

 

 

(359

)

 

 

(50

)

State income taxes, net of federal benefit

 

 

(5,984

)

 

 

174

 

 

 

44

 

Tax‑exempt investment income and dividend received deduction

 

 

(22

)

 

 

(40

)

 

 

(50

)

Nondeductible meals and entertainment

 

 

79

 

 

 

33

 

 

 

23

 

Valuation allowance on deferred tax assets

 

 

3,715

 

 

 

676

 

 

 

(205

)

Equity-earnings from Affiliate

 

 

195

 

 

 

170

 

 

 

88

 

Net gain from sale of agency assets

 

 

(2,848

)

 

 

 

 

 

 

Utilization of state NOLs

 

 

(386

)

 

 

 

 

 

 

PPP Loan forgiveness

 

 

 

 

 

(578

)

 

 

 

Other

 

 

113

 

 

 

132

 

 

 

156

 

Income tax expense (benefit)

 

$

(9,441

)

 

$

208

 

 

$

6

 

Effective tax rate

 

 

46.1

%

 

 

(12.2

)%

 

 

(2.6

)%

 

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below (dollars in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Discounted unpaid losses and loss adjustment expenses

 

$

1,217

 

 

$

1,555

 

Unearned premiums

 

 

2,324

 

 

 

2,561

 

Net operating loss carryforwards

 

 

12,152

 

 

 

12,544

 

Net unrealized losses on investments

 

 

3,687

 

 

 

418

 

State net operating loss carryforwards

 

 

5,097

 

 

 

822

 

Other

 

 

403

 

 

 

102

 

Gross deferred tax assets

 

 

24,880

 

 

 

18,002

 

Less valuation allowance

 

 

(21,663

)

 

 

(14,594

)

Total deferred tax assets, net of allowance

 

 

3,217

 

 

 

3,408

 

Deferred tax liabilities:

 

 

 

 

 

 

Investment basis difference

 

 

23

 

 

 

15

 

Tax rate change transition discounting

 

 

137

 

 

 

183

 

Equity investment in Affiliate

 

 

691

 

 

 

470

 

Net unrealized gains on investments

 

 

 

 

 

 

Deferred policy acquisition costs

 

 

2,161

 

 

 

2,576

 

Intangible assets

 

 

115

 

 

 

115

 

Property and equipment

 

 

41

 

 

 

47

 

Other

 

 

49

 

 

 

2

 

Total deferred tax liabilities

 

 

3,217

 

 

 

3,408

 

Net deferred tax liability

 

$

 

 

$