XML 84 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Summary of Share Option Transactions and Number of Share Options Outstanding

Share option transactions and the number of share options outstanding during the years ended December 31, 2017 and 2016, are summarized as follows:

 

 

Number of share

options

 

Weighted average

exercise price (C$)

 

Outstanding at January 1, 2016

 

2,146,550

 

 

14.73

 

Granted

 

255,000

 

 

3.30

 

Expired

 

(523,600

)

 

21.37

 

Forfeited

 

(92,500

)

 

8.71

 

Outstanding at December 31, 2016

 

1,785,450

 

 

11.47

 

Granted

 

796,900

 

 

5.26

 

Exercised

 

(60,000

)

 

3.30

 

Expired

 

(197,500

)

 

25.72

 

Forfeited

 

(190,000

)

 

10.30

 

Outstanding at December 31, 2017

 

2,134,850

 

 

8.29

 

Exercisable at December 31, 2017

 

1,274,825

 

 

10.34

 

 

Schedule of Share Options Outstanding and Exercisable

Share options outstanding and exercisable at December 31, 2017, are as follows:

 

Exercise

price range

(C$)

Number of

options

outstanding

 

Weighted

average

exercise price

(C$)

 

Weighted

average

remaining life

of options

(years)

 

 

Number of

options

exercisable

 

Weighted

average

exercise price

(C$)

 

Weighted

average

remaining life

of options

(years)

 

2.50 - 10.00

 

1,695,750

 

 

5.49

 

 

3.51

 

 

 

835,725

 

 

5.73

 

 

2.82

 

10.01 - 20.00

 

336,500

 

 

15.43

 

 

1.64

 

 

 

336,500

 

 

15.43

 

 

1.64

 

20.01 - 31.40

 

102,600

 

 

31.20

 

 

3.61

 

 

 

102,600

 

 

31.20

 

 

3.61

 

 

 

2,134,850

 

 

8.29

 

 

3.22

 

 

 

1,274,825

 

 

10.34

 

 

2.57

 

 

Summary of Weighted Average Assumptions Used for Valuation of Share Options Granted

The following are the weighted average assumptions used for the Black-Scholes option pricing model valuation of share options granted during the years ended December 31, 2017 and 2016:

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

 

 

2017

 

2016

 

Risk-free interest rate

 

1.2

%

 

1.0

%

Expected life of options

4.5 years

 

5.0 years

 

Annualized volatility

 

75.4

%

 

73.0

%

Forfeiture rate

 

2.2

%

 

2.2

%

Dividend rate

 

0.0

%

 

0.0

%

 

Schedule of Grants of Deferred Share Units, Restricted Share Units and Performance Share Units under Long-Term Incentive Plan

DSU, RSU and PSU

Activity

DSUs

(thousands)

 

 

DSU

Fair Value

 

RSUs

(thousands)

 

 

RSU

Fair Value

 

PSUs

(thousands)

 

 

PSU

Fair Value

 

At January 1, 2016

 

-

 

$

-

 

-

 

$

-

 

-

 

$

-

 

At December 31, 2016

 

-

 

$

 

-

 

 

-

 

$

 

-

 

 

-

 

$

 

-

 

Granted

 

113

 

 

 

492

 

 

175

 

 

 

762

 

 

175

 

 

 

1,318

 

Change in value

 

-

 

 

 

(77

)

 

-

 

 

 

(119

)

 

-

 

 

 

(228

)

At December 31, 2017

 

113

 

$

 

415

 

 

175

 

$

 

643

 

 

175

 

$

 

1,090