XML 74 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segmented Information
12 Months Ended
Dec. 31, 2017
Disclosure Of Operating Segments [Abstract]  
Segmented Information

22.

SEGMENTED INFORMATION

Operating results of operating segments are reviewed by the Company's chief operating decision maker ("CODM") to make decisions about resources to be allocated to the segments and to assess their performance. During the year ended December 31, 2017, as a result of the changes in the Company’s management team and increased activity at the Ana Paula Project, the Company reassessed its operating segments. The Company has determined that it has two reportable operating segments, the San Francisco Mine and the Ana Paula Project. Other consists primarily of the Company’s corporate assets, derivative assets, warrant liabilities and corporate and administrative expenses which are not allocated to operating segments and the Caballo Blanco Property which was disposed of during the year ended December 31, 2016 (note 5). Prior period results have been represented to reflect the current presentation.

A reporting segment is defined as a component of the Company:

 

that engages in business activities from which it may earn revenues or incur expenses;

 

whose operating results are regularly reviewed by the Company’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and,

 

for which discrete financial information is available.

The CODM evaluates segment performance based on earnings from operations and capital expenditures.

The Company does not treat the production of gold and silver, the primary two minerals produced at the San Francisco Mine, as separate operating segments as they are the output of the same production process, only become separately identifiable as finished goods and are not reported separately from a management perspective.

 

 

Year ended December 31, 2017

 

Segment results

 

San Francisco Mine

 

 

Ana Paula Project

 

 

Other

 

 

Total

 

Metal revenues

$

 

105,162

 

$

 

-

 

$

 

-

 

$

 

105,162

 

Production costs

 

 

(69,818

)

 

 

-

 

 

 

-

 

 

 

(69,818

)

Depreciation and depletion

 

 

(4,641

)

 

 

-

 

 

 

-

 

 

 

(4,641

)

Corporate and administrative expenses

 

 

(2,047

)

 

 

-

 

 

 

(6,590

)

 

 

(8,637

)

Earnings (loss) from operations

$

 

28,656

 

$

 

-

 

$

 

(6,590

)

$

 

22,066

 

Capital expenditures

$

 

20,909

 

$

 

17,256

 

$

 

163

 

$

 

38,328

 

 

 

Year ended December 31, 2016

 

Segment results

 

San Francisco Mine

 

 

Ana Paula Project

 

 

Other

 

 

Total

 

Metal revenues

$

 

123,873

 

$

 

-

 

$

 

-

 

$

 

123,873

 

Production costs

 

 

(74,717

)

 

 

-

 

 

 

-

 

 

 

(74,717

)

Depreciation and depletion

 

 

(14,299

)

 

 

-

 

 

 

-

 

 

 

(14,299

)

Corporate and administrative expenses

 

 

(2,085

)

 

 

-

 

 

 

(5,522

)

 

 

(7,607

)

Impairment reversal of mineral properties and other assets

 

 

23,699

 

 

 

-

 

 

 

-

 

 

 

23,699

 

Other

 

 

-

 

 

 

-

 

 

 

(13,593

)

 

 

(13,593

)

Earnings (loss) from operations

$

 

56,471

 

$

 

-

 

$

 

(19,115

)

$

 

37,356

 

Capital expenditures

$

 

5,647

 

$

 

13,154

 

$

 

178

 

$

 

18,979

 

 

Segment assets and liabilities

 

San

Francisco

Mine

 

 

Ana Paula Project

 

 

Other

 

 

Total

 

As at December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

89,612

 

$

 

107,196

 

$

 

38,827

 

$

 

235,635

 

Total liabilities

$

 

33,577

 

$

 

3,028

 

$

 

2,445

 

$

 

39,050

 

As at December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

64,008

 

$

 

88,427

 

$

 

18,408

 

$

 

170,843

 

Total liabilities

$

 

22,249

 

$

 

1,791

 

$

 

3,717

 

$

 

27,757

 

 

During the years ended December 31, 2017 and 2016, the Company had sales agreements with three major customers. The percentage breakdown of metal revenues by major customer is as follows:

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

 

2017

 

 

2016

 

Customer A

 

 

 

 

 

 

94

%

 

 

95

%

Customer B

 

 

 

 

 

 

5

%

 

 

4

%

Customer C

 

 

 

 

 

 

1

%

 

 

1

%

Total

 

 

 

 

 

 

100

%

 

 

100

%

 

Due to the nature of the gold market, the Company is not dependent on any customers to sell finished goods.

The Company’s metal revenues from operations, 100% of which are derived in Mexico, for the years ended December 31, 2017 and 2016, are as follows:

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

 

2017

 

 

2016

 

Gold

 

 

 

 

$

 

104,510

 

$

 

122,916

 

Silver by-product

 

 

 

 

 

 

652

 

 

 

957

 

 

 

 

 

 

$

 

105,162

 

$

 

123,873