XML 45 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (675,072) $ (816,741)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock compensation 68,250 0
Depreciation 472 118
Amortization of discount on convertible note payable 334,842 83,597
Gain on forgiveness of debt (110,834) 0
Loss on conversion of convertible notes payable 99,000 360,480
Loss on marketable securities 10,673 0
Loss on conversion of preferred stock 0 7,250
Changes in operating assets and liabilities    
Prepaid expenses (787) 750
Deposits on inventory 16,395 (16,395)
Inventory (36,300) (3,815)
Accounts payable and accrued liabilities (1,471) 44,768
Accounts payable and accrued liabilities to related party 10,000 143,313
Accrued interest payable 24,694 16,584
NET CASH (USED IN) OPERATING ACTIVITIES (260,138) (180,091)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash used to acquire fixed assets 0 (1,412)
NET CASH (USED IN) INVESTING ACTIVITIES 0 (1,412)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible notes payable 269,000 259,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 269,000 259,000
NET INCREASE IN CASH 8,862 77,497
Cash at beginning of period 91,597 14,100
Cash at end of period 100,459 91,597
Cash paid during the period for:    
Interest 0 0
Taxes 0 0
Noncash investing and financing transactions:    
Common stock issued for conversion of convertible note payable 340,260 109,180
Preferred stock returned for cancellation 60 0
Common stock issued for conversion of Series B Preferred stock 0 3,000
Change in fair value of available-for-sale securities (971) 1,941
Beneficial conversion discount on convertible note payable 354,326 91,133
Dividend on Series A Preferred Stock $ 1,600,000 $ 0