XML 32 R20.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders’ deficit (Tables)
12 Months Ended
Sep. 30, 2022
Equity [Abstract]  
The following table summarizes the stock warrant activity for the years ended September 30, 2022 and 2021:

As discussed in Note 7 below, the Company awarded common stock warrants to a consultant. The Company recognized $322,266 of expense related to these warrants during the year ended September 30, 2022. The Company estimated the fair value of the warrants based on a Black-Scholes pricing model using the following assumptions: 1) volatility of 254.43%; 2) risk free rate of 1.76%; 3) dividend yield of 0% and 4) expected term of 5 years. The following table summarizes the stock warrant activity for the years ended September 30, 2022 and 2021:

 

    Warrants     Weighted-Average
Exercise Price
Per Share
 
Outstanding, September 30, 2020         $  
Granted     29,970,000       0.03  
Exercised            
Forfeited            
Expired            
Outstanding, September 30, 2021     29,970,000     $ 0.03  
Granted     41,415,152       0.01  
Exercised            
Forfeited            
Expired            
Outstanding, September 30, 2022     71,385,152     $ 0.02  
The following table summarizes the stock option activity for the years ended September 30, 2022 and 2021:

The following table summarizes the stock option activity for the years ended September 30, 2022 and 2021:

             
    Options     Weighted-Average
Exercise Price
Per Share
 
Outstanding, September 30, 2020         $  
Granted     70,000,000     $ 0.003  
Exercised         $  
Forfeited         $  
Expired         $  
Outstanding, September 30, 2021     70,000,000     $ 0.003  
Granted     35,000,000     $ 0.01  
Exercised         $  
Forfeited         $  
Expired         $  
Outstanding, September 30, 2022     105,000,000     $ 0.02