XML 30 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Convertible Notes Payable (Tables)
12 Months Ended
Sep. 30, 2015
Convertible Notes Payable Tables  
Schedule of convertible notes payable

Convertible notes payable consisted of the following at September 30, 2015 and September 30, 2014:

 

                 
    September 30, 2015     September 30, 2014  
Convertible note dated September 30, 2013 in the original principal amount of $528,434, maturing on September 30, 2016, bearing interest at 10% per year, convertible into common stock at a rate of $0.04 per share.   $ 15,338     $ 492,647  
Convertible note dated June 30, 2014 payable in the original principal amount of $276,825, maturing on June 30, 2016, bearing interest at 10% per year, convertible into common stock at a rate of $0.03 per share.     276,285       276,285  
Convertible note dated December 31, 2014 in the original principal amount of $118,620, maturing on December 31, 2016, bearing interest at 10% per year, convertible into common stock at a rate of $0.01 per share.     118,620        
Convertible note dated March 31, 2015 in the original principal amount of $49,190, maturing on March 31, 2017, bearing interest at 10% per year, convertible into common stock at a rate of $0.005 per share     49,190        
Convertible note dated June 30, 2015 in the original principal amount of $66,074, maturing on June 30, 2017, bearing interest at 10% per year, convertible into common stock at a rate of $0.53 per share     66,074        
Convertible note dated September 30, 2015 in the original principal amount of $235,313, maturing on September 30, 2018, bearing interest at 10% per year, convertible into common stock a rate of $0.75 per share.     235,313        
Total convertible notes payable   $ 760,820     $ 768,932  
                 
Less: current portion of convertible notes payable     (291,623 )     (492,647 )
Less: discount on noncurrent convertible notes payable     (425,214 )     (267,574 )
Noncurrent convertible notes payable, net of discount   $ 43,983     $ 8,711  
                 
Current portion of convertible notes payable     291,623       492,647  
Less: discount on current convertible notes payable     (225,315 )     (244,752 )
Current portion of convertible notes payable, net of discount   $ 66,308     $ 247,895
Schedule of advances refinanced into convertible promissory notes

Date Issued   Maturity Date   Interest
Rate
    Conversion Rate     Amount of
Note
    Beneficial
Conversion
Discount
 
December 31, 2014   December 31, 2016     10 %   $ 0.01     $ 118,620     $ 102,013  
March 31, 2015   March 31, 2017     10 %     0.005       49,190       49,190  
June 30, 2015   June 30, 2017     10 %     0.53       66,074       66,074  
September 30, 2015   September 30, 2018     10 %     0.75       235,313       235,313  
Total                       $ 469,197     $ 452,590  

Schedule of notes payable converted

Year Ended September 30, 2014  
Date   Amount Converted   Number of Shares Issued   Unamortized Discount  
October 25, 2013   $ 20,000   5,000   $ 14,119  
October 31, 2013     20,000   5,000     15,961  
December 10, 2013     10,000   2,500     5,818  
December 12, 2013     20,000   5,000     15,717  
December 27, 2013     20,000   5,000     15,083  
February 7, 2013     20,000   5,000     13,028  
March 3, 2014     24,000   6,000     16,222  
March 4, 2014     24,000   6,000     16,967  
April 1, 2014     24,000   6,000     15,637  
April 14, 2014     28,000   7,000     18,761  
April 25, 2014     24,000   6,000     15,699  
May 15, 2014     32,000   8,000     20,181  
May 21, 2014     29,852   7,463     17,578  
Total   $ 295,852   73,963   $ 200,771  

  

Year Ended September 30, 2014  
Date   Amount
Converted
  Number of
Shares Issued
  Unamortized Discount  
June 16, 2014   $ 32,000   8,000   $ 7,699  
June 17, 2014     32,000   8,000     16,525  
June 26, 2014     36,000   9,000     18,816  
July 24, 2014     40,000   10,000     20,652  
August 4, 2014     40,000   10,000     15,184  
August 11, 2014     30,404   7,601     9,119  
Total   $ 210,404   52,601   $ 87,995  

 

Year Ended September 30, 2014  
Date   Amount
Converted
  Number of Shares
Issued
  Unamortized Discount  
August 20, 2014   $ 40,000   10,000   $ 20,344  
August 29, 2014     44,000   11,000     21,578  
Total   $ 84,000   21,000   $ 41,922  

 

Year Ended September 30, 2015  
Date   Amount
Converted
  Number of Shares Issued   Unamortized Discount  
October 15, 2014   $ 48,000   12,000   $ 21,578  
December 3, 2014     48,000   12,000     17,121  
January 15, 2015     52,000   13,000     17,832  
January 30, 2015     56,000   14,000     19,095  
February 16, 2015     56,000   14,000     17,397  
March 16, 2015     64,000   16,000     15,690  
May 12, 2015     64,000   16,000      
June 12, 2015     70,000   17,500      
July 8, 2015     400   10,000      
August 12, 2015     480   12,000      
August 13, 2015     28,960   724,000      
August 18, 2015     2,400   60,000      
September 3, 2015     8,000   200,000      
September 18, 2015     6,520   163,000      
Total   $ 504,760   1,283,500   $ 108,713