XML 47 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Convertible Notes Payable (Tables)
9 Months Ended
Jun. 30, 2014
Debt Instrument [Line Items]  
Schedule of Convertible Notes Payable

Convertible notes payable consists of the following as of June 30, 2014 and September 30, 2013:


               

 

 

June 30, 2014

 

September 30, 2013

 

Convertible note payable in the original principal amount of $329,050 due on February 28, 2015, bearing interest at 10% per year, convertible into common stock at a rate of $0.04 per share.

 

$

-

 

$

283,103

 

Convertible note payable in the original principal amount of $109,565 due on June 30, 2015, bearing interest at 10% per year, convertible into common stock at a rate of $0.04 per share.

 

 

109,296

 

 

190,565

 

Convertible note payable in the original principal amount of $528,434 due on September 30, 2015, bearing interest at 10% per year, convertible into common stock at a rate of $0.04 per share.

 

 

528,434

 

 

528,434

 

Convertible note payable in the original principal amount of $276,825 due on June 30, 2016, bearing interest at 10% per year, convertible into common stock at a rate of $0.03 per share.

 

 

276,285

 

 

-

 

Total convertible notes payable

 

$

914,015

 

$

1,002,102

 

 

 

 

 

 

 

 

 

Less: current portion of convertible notes payable

 

 

(109,296

)

 

-

 

Less: discount on noncurrent convertible notes payable

 

 

(607,087

)

 

(925,840

)

Long-term convertible notes payable, net of discount

 

$

$197,632

 

$

76,262

 

Convertible Note Payable February 28, 2013 [Member]
 
Debt Instrument [Line Items]  
Schedule of Notes Payable Converted

During nine months ended June 30, 2014, the holders of the Convertible Note Payable dated February 28, 2013 elected to convert principal and accrued interest in the amounts show below into share of common stock at a rate of $0.04 per share. On the conversion date, the unamortized discount related to the principal amount converted was immediately amortized to interest expense. No gain or loss was recognized on the conversions as they occurred within the terms of the agreement, which provided for conversion at $0.04 per share.


                 

Date

 

Amount Converted

 

Number of Shares Issued

 

Unamortized Discount

October 25, 2013

 

$

20,000

 

500,000

 

$

14,119

October 31, 2013

 

 

20,000

 

500,000

 

 

15,961

December 10, 2013

 

 

10,000

 

250,000

 

 

5,818

December 12, 2013

 

 

20,000

 

500,000

 

 

15,717

December 27, 2013

 

 

20,000

 

500,000

 

 

15,083

February 7, 2013

 

 

20,000

 

500,000

 

 

13,028

March 3, 2014

 

 

24,000

 

600,000

 

 

16,222

March 4, 2014

 

 

24,000

 

600,000

 

 

16,967

April 1, 2014

 

 

24,000

 

600,000

 

 

15,637

April 14, 2014

 

 

28,000

 

700,000

 

 

18,761

April 25, 2014

 

 

24,000

 

600,000

 

 

15,699

May 15, 2014

 

 

32,000

 

800,000

 

 

20,181

May 21, 2014

 

 

29,852

 

746,296

 

 

17,578

Total

 

$

295,852

 

7,396,296

 

$

200,771

Convertible Note Payable June 30, 2013 [Member]
 
Debt Instrument [Line Items]  
Schedule of Notes Payable Converted

During nine months ended June 30, 2014, the holders of the Convertible Note Payable dated June 30, 2013 elected to convert principal and accrued interest in the amounts show below into share of common stock at a rate of $0.04 per share. On the conversion date, the unamortized discount related to the principal amount converted was immediately amortized to interest expense. No gain or loss was recognized on the conversions as they occurred within the terms of the agreement, which provided for conversion at $0.04 per share.


                 

Date

 

Amount Converted

 

Number of Shares Issued

 

Unamortized Discount

June 16, 2014

 

$

32,000

 

800,000

 

$

7,699

June 17, 2014

 

 

32,000

 

800,000

 

 

16,525

June 26, 2014

 

 

36,000

 

900,000

 

 

18,816

Total

 

$

100,000

 

2,500,000

 

$

43,040