XML 47 R49.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT / INTEREST EXPENSE - Schedule of Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Debt Instrument    
Interest expense recognized on interest rate swap $ 10,810 $ 0
Other (90) (9)
Interest expense, net 47,444 32,956
Senior Credit Facility    
Debt Instrument    
Amortization of discount and debt issuance costs 15,055 6,043
Interest expense 34,369 30,313
Senior Credit Facility | Revolving Credit Facility    
Debt Instrument    
Interest expense (excluding amortization) 149 123
Senior Credit Facility | FILO Term Loan | Term Loan    
Debt Instrument    
Interest expense (excluding amortization) 6,826 6,751
Notes | Convertible Senior Notes    
Debt Instrument    
Interest expense (excluding amortization) 596 707
Amortization of conversion feature 1,542 1,701
Amortization of discount and debt issuance costs 217 244
Interest expense 2,355 2,652
Tranche B-1 | Senior Credit Facility | Term Loan Facility    
Debt Instrument    
Interest expense (excluding amortization) 0 928
Tranche B-2 | Senior Credit Facility | Term Loan Facility    
Debt Instrument    
Interest expense (excluding amortization) $ 12,339 $ 16,468