XML 49 R45.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT / INTEREST EXPENSE - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended
May 16, 2020
Apr. 30, 2020
Apr. 30, 2019
Nov. 30, 2018
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Feb. 28, 2019
FILO Term Loan | Revolving Credit Facility                
Debt Instrument                
Maximum borrowing capacity         $ 100,000,000 $ 81,000,000   $ 100,000,000
Fee on outstanding balance         1.50%      
Commitment fee on undrawn portion of revolving credit facility         0.375%      
Potential increase of unused capacity fee         0.50%      
Line of credit facility, remaining borrowing capacity         $ 19,900,000      
Line of credit outstanding         30,000,000.0      
Reduction to borrowing ability         $ 26,600,000      
FILO Term Loan | Revolving Credit Facility | Minimum                
Debt Instrument                
Potential increase on fee on outstanding balance         0.25%      
FILO Term Loan | Revolving Credit Facility | Maximum                
Debt Instrument                
Potential increase on fee on outstanding balance         0.50%      
FILO Term Loan | Revolving Credit Facility | LIBOR                
Debt Instrument                
Basis spread on variable rate         1.50%      
FILO Term Loan | Revolving Credit Facility | LIBOR | Minimum                
Debt Instrument                
Potential increase (decrease) on basis spread of variable rate         0.25%      
FILO Term Loan | Revolving Credit Facility | LIBOR | Maximum                
Debt Instrument                
Potential increase (decrease) on basis spread of variable rate         0.50%      
FILO Term Loan | Revolving Credit Facility | Prime                
Debt Instrument                
Basis spread on variable rate         0.50%      
FILO Term Loan | Revolving Credit Facility | Prime | Minimum                
Debt Instrument                
Potential increase (decrease) on basis spread of variable rate         0.25%      
FILO Term Loan | Revolving Credit Facility | Prime | Maximum                
Debt Instrument                
Potential increase (decrease) on basis spread of variable rate         0.50%      
FILO Term Loan | Letter Of Credit                
Debt Instrument                
Line of credit outstanding         $ 4,500,000      
FILO Asset-based Term Loan Facility | FILO Term Loan | Term Loan                
Debt Instrument                
Maximum borrowing capacity         $ 275,000,000.0      
Effective interest rate         8.00%   8.80%  
FILO Asset-based Term Loan Facility | FILO Term Loan | Term Loan | LIBOR                
Debt Instrument                
Basis spread on variable rate         7.00%      
FILO Asset-based Term Loan Facility | FILO Term Loan | Term Loan | LIBOR | Minimum                
Debt Instrument                
Basis spread on variable rate         6.50%      
FILO Asset-based Term Loan Facility | FILO Term Loan | Term Loan | Prime                
Debt Instrument                
Basis spread on variable rate         6.00%      
FILO Asset-based Term Loan Facility | FILO Term Loan | Term Loan | Prime | Minimum                
Debt Instrument                
Basis spread on variable rate         5.50%      
Amended Term Loan Facility Due March 2021 | Term Loan Facility                
Debt Instrument                
Minimum for notes repayment, refinanced, converted, discharged, or prepaid, For maturity date extension trigger         $ 50,000,000      
Revolving Credit Facility | Term Loan                
Debt Instrument                
Effective interest rate         12.50%      
Line of credit facility, remaining borrowing capacity         $ 12,500,000      
Maximum net first lien leverage ratio         4.25      
Minimum fixed charge coverage ratio         1.00      
Revolving Credit Facility | Term Loan Facility                
Debt Instrument                
Effective interest rate         4.00%      
Notes | Term Loan Facility                
Debt Instrument                
Minimum for notes repayment, refinanced, converted, discharged, or prepaid, For maturity date extension trigger         $ 50,000,000      
Notes | Term Loan Facility | Forecast                
Debt Instrument                
Minimum for notes repayment, refinanced, converted, discharged, or prepaid, For maturity date extension trigger $ 50,000,000              
Notes | Convertible Senior Notes                
Debt Instrument                
Borrowings outstanding         156,427,000 156,400,000 $ 154,675,000  
Amortization of discount and debt issuance costs         217,000 244,000    
Tranche B-2 Term Loan, FILO Term Loan and Revolving Credit Facility                
Debt Instrument                
Amortization of discount and debt issuance costs         12,400,000      
Tranche B-1                
Debt Instrument                
Payments on term loan facility         0 147,312,000    
Tranche B-2                
Debt Instrument                
Payments on term loan facility         11,719,000 114,000,000    
Tranche B-2 | Amended Term Loan Facility Due March 2021 | Term Loan Facility                
Debt Instrument                
Borrowings outstanding         434,800,000 $ 434,800,000    
Annual principal payment         $ 43,000,000      
Effective interest rate         10.10%   10.60%  
Payments on term loan facility       $ 100,000,000        
Tranche B-2 | Amended Term Loan Facility Due March 2021 | Term Loan Facility | Initial Rate                
Debt Instrument                
Mandatory prepayment, percent of excess cash flows         75.00%      
Tranche B-2 | Amended Term Loan Facility Due March 2021 | Term Loan Facility | Reduced Rate                
Debt Instrument                
Mandatory prepayment, percent of excess cash flows         50.00%      
Payments for excess cash flows     $ 9,800,000          
Tranche B-2 | Amended Term Loan Facility Due March 2021 | Term Loan Facility | Reduced Rate | Forecast                
Debt Instrument                
Payments for excess cash flows   $ 25,900,000            
Tranche B-2 | Amended Term Loan Facility Due March 2021 | Term Loan Facility | LIBOR                
Debt Instrument                
Basis spread on variable rate         8.75%      
Tranche B-2 | Amended Term Loan Facility Due March 2021 | Term Loan Facility | LIBOR | Minimum                
Debt Instrument                
Basis spread on variable rate         8.25%      
Tranche B-2 | Amended Term Loan Facility Due March 2021 | Term Loan Facility | LIBOR | Maximum                
Debt Instrument                
Basis spread on variable rate         9.25%      
Tranche B-2 | Amended Term Loan Facility Due March 2021 | Term Loan Facility | Prime                
Debt Instrument                
Basis spread on variable rate         7.75%      
Tranche B-2 | Amended Term Loan Facility Due March 2021 | Term Loan Facility | Prime | Minimum                
Debt Instrument                
Basis spread on variable rate         7.25%      
Tranche B-2 | Amended Term Loan Facility Due March 2021 | Term Loan Facility | Prime | Maximum                
Debt Instrument                
Basis spread on variable rate         8.25%