XML 28 R26.htm IDEA: XBRL DOCUMENT v3.20.1
REVENUE (Tables)
3 Months Ended
Mar. 31, 2020
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
U.S. and Canada Revenue
The following is a summary of revenue disaggregated by major source in the U.S. and Canada segment:
 Three months ended March 31,
 20202019
U.S. company-owned product sales: (1)
(in thousands)
   Protein$73,808  $80,257  
   Performance supplements67,992  74,778  
   Weight management20,516  30,779  
   Vitamins48,962  47,056  
   Herbs / Greens13,805  15,873  
   Wellness39,082  47,200  
   Health / Beauty39,485  46,388  
   Food / Drink19,199  28,243  
   General merchandise4,871  6,800  
Total U.S. company-owned product sales$327,720  $377,374  
Wholesale sales to franchisees51,056  58,257  
Royalties and franchise fees7,327  8,472  
Sublease income10,242  10,976  
Cooperative advertising and other franchise support fees4,408  5,067  
Other (2)
23,428  29,011  
Total U.S. and Canada revenue$424,181  $489,157  
(1)Includes e-commerce sales.
(2)Includes revenue primarily related to operations in Canada and the loyalty programs, myGNC Rewards and PRO Access.
International Revenues
        The following is a summary of revenue disaggregated by major source in the International reportable segment:
 Three months ended March 31,
 20202019
 (in thousands)
Wholesale sales to franchisees$20,183  $25,437  
Royalties and franchise fees6,508  6,202  
Other (1)
6,854  9,284  
Total International revenue$33,545  $40,923  
(1)Includes revenue related to China operations prior to the transfer of the China business to the HK JV and China JV, which was effective February 13, 2019, wholesale sales to the HK JV and China JV, and revenue from company-owned locations in Ireland.
Manufacturing / Wholesale Revenue
The following is a summary of revenue disaggregated by major source in the Manufacturing / Wholesale reportable segment:
 Three months ended March 31,
 20202019
 (in thousands)
Third-party contract manufacturing(1)
$—  $15,783  
Intersegment sales(1)
—  35,505  
Wholesale partner sales14,855  18,901  
Total Manufacturing / Wholesale revenue$14,855  $70,189  
(1)As a result of the transfer of the Nutra manufacturing business to the newly formed Manufacturing JV effective March 1, 2019, no third-party contract manufacturing and intersegment sales were recognized thereafter.
Revenue by Geography
        The following is a summary of revenue by geography:
Three months ended March 31,
20202019
Total revenues by geographic areas(1):
(in thousands)
United States$452,873  $535,943  
Foreign19,708  28,821  
Total revenues$472,581  $564,764  
(1) Geographic areas are defined based on legal entity jurisdiction.
Contract with Customer
The following table presents changes in the Company’s contract liabilities:
Three months ended March 31, 2020
 Balance at Beginning of PeriodRecognition of revenue included in beginning balanceContract liability, net of revenue, recognized during the periodBalance at the End of Period
 (in thousands)
Deferred franchise and license fees$28,293  (2,722) 1,303  $26,874  
PRO Access and loyalty program points (1)
22,896  (11,879) 11,096  22,113  
Gift card liability (1)
3,110  (1,367) 207  1,950  

Three months ended March 31, 2019
Balance at Beginning of PeriodRecognition of revenue included in beginning balanceContract liability, net of revenue, recognized during the periodBalance at the End of Period
(in thousands)
Deferred franchise and license fees$33,464  (2,861) 668  $31,271  
PRO Access and loyalty program points (1)
24,836  (12,423) 12,863  25,276  
Gift card liability (1)
3,416  (1,523) 181  2,074  
(1) Net of estimated breakage