XML 86 R94.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES - Maturity of Lease Obligations (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Minimum Future Obligations  
2020 $ 149,432
2021 117,570
2022 86,801
2023 64,037
2024 47,493
Thereafter 100,157
Total future obligations 565,490
Less amounts representing interest (122,975)
Present value of lease obligations 442,515
Sublease Income from Franchisees  
2020 (27,625)
2021 (22,242)
2022 (16,962)
2023 (12,501)
2024 (8,657)
Thereafter (21,038)
Total future obligations 109,025
Rent on Operating Leases, net of Sublease Revenue  
2020 121,807
2021 95,328
2022 69,839
2023 51,536
2024 38,836
Thereafter 79,119
Total future obligations 456,465
Operating Leases for Company-Owned and Franchise Stores  
Minimum Future Obligations  
2020 144,635
2021 114,021
2022 84,786
2023 62,683
2024 46,289
Thereafter 94,657
Total future obligations 547,071
Warehouses, Vehicles, And Other Equipment  
Minimum Future Obligations  
2020 4,797
2021 3,549
2022 2,015
2023 1,354
2024 1,204
Thereafter 5,498
Total future obligations $ 18,417