XML 65 R87.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM DEBT / INTEREST EXPENSE - Schedule of Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]        
Interest income and other   $ (207) $ (166) $ 627
Interest expense, net   106,709 127,080 64,221
Senior Credit Facility        
Debt Instrument [Line Items]        
Amortization of discount and debt issuance costs   13,609 15,648 2,413
Interest expense, loss on debt financing, and amortization expense   97,199 116,868 48,575
Revolving Credit Facility | Senior Credit Facility        
Debt Instrument [Line Items]        
Interest expense, excluding amortization of conversion feature, discount and debt issuance costs   409 1,022 0
Revolving Credit Facility | Terminated revolving credit facility        
Debt Instrument [Line Items]        
Interest expense, excluding amortization of conversion feature, discount and debt issuance costs   0 316 4,685
Tranche B-1 Term Loan coupon        
Debt Instrument [Line Items]        
Interest expense, excluding amortization of conversion feature, discount and debt issuance costs   928 13,322 41,477
FILO Term Loan | Term Loan | FILO Term Loan coupon        
Debt Instrument [Line Items]        
Interest expense, excluding amortization of conversion feature, discount and debt issuance costs   27,380 22,143 0
Notes (net of $3.9 million and $11.5 million conversion feature and $0.5 million and $1.6 million discount) | Notes (net of $3.9 million and $11.5 million conversion feature and $0.5 million and $1.6 million discount)        
Debt Instrument [Line Items]        
Interest expense, excluding amortization of conversion feature, discount and debt issuance costs   2,576 2,828 4,272
Amortization of discount and debt issuance costs $ 200 895 974 1,251
Amortization of conversion feature   6,246 6,576 9,496
Interest expense, loss on debt financing, and amortization expense   9,717 10,378 15,019
Tranche B-2 | Tranche B-1 Term Loan coupon | Amended Term Loan Facility Due March 2021        
Debt Instrument [Line Items]        
Interest expense, excluding amortization of conversion feature, discount and debt issuance costs   $ 54,873 $ 64,417 $ 0