XML 41 R48.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Key Financial Information of the Segments
The following table presents key financial information for each of the Company's reportable segments. During the year ended December 31, 2019, the Company entered into the China JV and HK JV with Harbin to operate its e-commerce and retail business in China and a strategic joint venture with IVC regarding the Company's manufacturing business which significantly impacted the operating results within the International and Manufacturing / Wholesale segments. During the year ended December 31, 2018, the Company recorded long-lived asset impairments of $38.2 million which significantly impacted the U.S. and Canada segment by $36.1 million and the International segment by $2.1 million. During the year ended December 31, 2017, the Company recorded long-lived asset impairments of $457.8 million which significantly impacted the U.S. and Canada segment by $412.5 million, the Manufacturing / Wholesale segment by $24.3 million, the International segment by $1.6 million and Lucky Vitamin within Other by $19.4 million. Refer to Note 6, "Goodwill and Intangible Assets" and Note 7, "Property, Plant and Equipment, Net" for more information.
 
Year ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
Revenue:
 

 
 

 
 

U.S. and Canada
$
1,822,327

 
$
1,951,220

 
$
2,018,931

International
158,167

 
191,409

 
177,778

Manufacturing / Wholesale
 
 
 
 
 
Intersegment revenues
35,505

 
264,211

 
231,495

Third party
87,694

 
210,894

 
218,071

Subtotal Manufacturing / Wholesale
123,199

 
475,105

 
449,566

Total reportable segment revenues
2,103,693

 
2,617,734

 
2,646,275

Other

 

 
66,182

Elimination of intersegment revenues
(35,505
)
 
(264,211
)
 
(231,495
)
Total revenue
$
2,068,188

 
$
2,353,523

 
$
2,480,962

Operating income (loss):
 

 
 

 
 

U.S. and Canada
$
151,037

 
$
94,663

 
$
(244,104
)
International
55,380

 
60,367

 
60,987

Manufacturing / Wholesale
41,153

 
62,861

 
49,175

Total reportable segment operating income (loss)
247,570

 
217,891

 
(133,942
)
Corporate costs
(98,221
)
 
(105,378
)
 
(102,114
)
Loss on net asset exchange for the formation of the joint ventures
(21,293
)
 

 

Other loss, net
(3,313
)
 
(160
)
 
(20,760
)
Unallocated corporate costs, loss on net asset exchange or sale and other loss, net
(122,827
)
 
(105,538
)
 
(122,874
)
Total operating income (loss)
124,743

 
112,353

 
(256,816
)
Interest expense, net
106,709

 
127,080

 
64,221

Gain on convertible debt and debt refinancing costs
(3,214
)
 

 
(10,996
)
Loss on debt refinancing

 
16,740

 

Loss (gain) on forward contracts for the issuance of convertible preferred stock
16,787

 
(88,942
)
 

Income (loss) before income taxes
$
4,461

 
$
57,475

 
$
(310,041
)
 
Year ended December 31,
 
2019
 
2018
 
2017
Depreciation and amortization:
(in thousands)
U.S. and Canada
$
23,779

 
$
27,685

 
$
35,571

International
2,292

 
2,487

 
2,455

Manufacturing / Wholesale
3,056

 
9,790

 
10,238

Corporate and other
6,295

 
7,143

 
8,545

Total depreciation and amortization
$
35,422

 
$
47,105

 
$
56,809

Capital expenditures:
 

 
 

 
 

U.S. and Canada
$
10,985

 
$
10,705

 
$
20,614

International
191

 
759

 
277

Manufacturing / Wholesale
184

 
3,459

 
2,862

Corporate and Other
3,791

 
4,058

 
8,370

Total capital expenditures
$
15,151

 
$
18,981

 
$
32,123

 
As of December 31
 
2019
 
2018
Total assets:
(in thousands)
U.S. and Canada
$
1,142,588

 
$
867,977

International
201,996

 
200,128

Manufacturing / Wholesale
156,043

 
288,163

Corporate and other
149,960

 
171,582

Total assets (1)
$
1,650,587

 
$
1,527,850

Property, plant, and equipment, net:
 

 
 

United States
$
83,899

 
$
150,689

Foreign
3,017

 
4,406

      Total property, plant and equipment, net
$
86,916

 
$
155,095


(1) Total assets as of December 31, 2019 included $350.6 million of right-of-use asset in connection with the adoption of ASC 842