XML 79 R117.htm IDEA: XBRL DOCUMENT v3.20.1
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF GNC HOLDINGS, INC. - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:        
Forward contracts for the issuance of convertible preferred stock $ 0 $ 88,942    
Prepaid and other current assets 24,880 55,109    
Total current assets 639,761 804,164    
Long-term assets:        
Deferred Income Tax Assets, Net 0 8,776    
Total long-term assets 1,010,826 723,686    
Total assets 1,650,587 1,527,850    
Current liabilities:        
Intercompany payable 11,720 0    
Convertible debt current   0    
Deferred revenue and other current liabilities 105,792 120,169    
Total current liabilities 560,825 427,707    
Deferred tax liabilities 31,586 39,834    
Total long-term liabilities 1,085,630 1,115,649    
Total liabilities 1,646,455 1,543,356    
Series A convertible preferred stock 211,395 98,804 $ 0  
Stockholders' deficit:        
Class A common stock 131 130    
Additional paid-in capital 1,012,076 1,007,827    
Retained earnings 518,605 613,637    
Treasury stock, at cost (1,725,349) (1,725,349)    
Accumulated other comprehensive loss (12,726) (10,555)    
Total stockholders' deficit (207,263) (114,310) $ (185,921) $ (117,563)
Total liabilities, mezzanine equity and stockholders' deficit 1,650,587 1,527,850    
GNC Holdings        
Current assets:        
Cash and cash equivalents 0 0    
Intercompany receivable 1,466 5,356    
Forward contracts for the issuance of convertible preferred stock 0 88,942    
Prepaid and other current assets 241 199    
Total current assets 1,707 94,497    
Long-term assets:        
Deferred Income Tax Assets, Net 608 0    
Intercompany receivable 144,621 164,300    
Investment in subsidiaries 25,343 (44,243)    
Total long-term assets 170,572 120,057    
Total assets 172,279 214,554    
Current liabilities:        
Intercompany payable 12,818 0    
Convertible debt current 154,656      
Deferred revenue and other current liabilities 673 1,099    
Total current liabilities 168,147 1,099    
Deferred tax liabilities 0 2,860    
Convertible non current 0 175,504    
Intercompany loan 0 50,597    
Total long-term liabilities 0 228,961    
Total liabilities 168,147 230,060    
Series A convertible preferred stock 211,395 98,804    
Stockholders' deficit:        
Additional paid-in capital 1,012,076 1,007,827    
Retained earnings 518,605 613,637    
Treasury stock, at cost (1,725,349) (1,725,349)    
Accumulated other comprehensive loss (12,726) (10,555)    
Total stockholders' deficit (207,263) (114,310)    
Total liabilities, mezzanine equity and stockholders' deficit 172,279 214,554    
Class A Common Stock | GNC Holdings        
Stockholders' deficit:        
Class A common stock $ 131 $ 130