XML 78 R113.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENTS - Key Financial Information of the Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue:                      
Revenue $ 470,351 $ 499,076 $ 533,997 $ 564,764 $ 547,861 $ 580,185 $ 617,944 $ 607,533 $ 2,068,188 $ 2,353,523 $ 2,480,962
Operating income (loss):                      
Operating income (loss) 13,889 $ 26,654 48,718 35,482 (2,881) $ 19,961 $ 48,884 $ 46,389 124,743 112,353 (256,816)
Unallocated corporate and other costs                      
Loss on net asset exchange for the formation of the joint ventures     $ 1,800 19,500         21,293 0 0
Interest expense, net                 106,709 127,080 64,221
Gain on convertible debt and debt refinancing costs                 (3,214) 0 (10,996)
Loss on debt refinancing                 0 16,740 0
Loss (gain) on forward contracts for the issuance of convertible preferred stock       $ 16,800 (88,900)       16,787 (88,942) 0
Income (loss) before income taxes and income from equity method investments                 4,461 57,475 (310,041)
Depreciation and amortization:                      
Depreciation and amortization                 35,422 47,105 56,809
Capital expenditures:                      
Capital expenditures                 15,151 18,981 32,123
Total assets:                      
Total assets 1,650,587       1,527,850       1,650,587 1,527,850  
Property, plant, and equipment, net:                      
Property, plant, and equipment, net 86,916       155,095       86,916 155,095  
Right-of-use assets 350,579               350,579    
United States                      
Revenue:                      
Revenue                 1,962,650 2,205,669 2,332,880
Property, plant, and equipment, net:                      
Property, plant, and equipment, net 83,899       150,689       83,899 150,689  
Foreign                      
Revenue:                      
Revenue                 105,538 147,854 148,082
Property, plant, and equipment, net:                      
Property, plant, and equipment, net 3,017       4,406       3,017 4,406  
Manufacturing / Wholesale                      
Revenue:                      
Revenue                 13,200    
Operating Segment                      
Revenue:                      
Revenue                 2,103,693 2,617,734 2,646,275
Operating income (loss):                      
Operating income (loss)                 247,570 217,891 (133,942)
Operating Segment | U.S. and Canada                      
Revenue:                      
Revenue                 1,822,327 1,951,220 2,018,931
Operating income (loss):                      
Operating income (loss)                 151,037 94,663 (244,104)
Depreciation and amortization:                      
Depreciation and amortization                 23,779 27,685 35,571
Capital expenditures:                      
Capital expenditures                 10,985 10,705 20,614
Total assets:                      
Total assets 1,142,588       867,977       1,142,588 867,977  
Operating Segment | International                      
Revenue:                      
Revenue                 158,167 191,409 177,778
Operating income (loss):                      
Operating income (loss)                 55,380 60,367 60,987
Depreciation and amortization:                      
Depreciation and amortization                 2,292 2,487 2,455
Capital expenditures:                      
Capital expenditures                 191 759 277
Total assets:                      
Total assets 201,996       200,128       201,996 200,128  
Operating Segment | Manufacturing / Wholesale                      
Revenue:                      
Revenue                 123,199 475,105 449,566
Operating income (loss):                      
Operating income (loss)                 41,153 62,861 49,175
Depreciation and amortization:                      
Depreciation and amortization                 3,056 9,790 10,238
Capital expenditures:                      
Capital expenditures                 184 3,459 2,862
Total assets:                      
Total assets 156,043       288,163       156,043 288,163  
Intersegment                      
Revenue:                      
Revenue                 (35,505) (264,211) (231,495)
Intersegment | Manufacturing / Wholesale                      
Revenue:                      
Revenue                 (35,505) (264,211) (231,495)
Reportable Legal Entities | Manufacturing / Wholesale                      
Revenue:                      
Revenue                 87,694 210,894 218,071
Corporate and other                      
Revenue:                      
Revenue                 0 0 66,182
Operating income (loss):                      
Operating income (loss)                 (122,827) (105,538) (122,874)
Unallocated corporate and other costs                      
Corporate costs                 (98,221) (105,378) (102,114)
Loss on net asset exchange for the formation of the joint ventures                 (21,293) 0 0
Other loss, net                 (3,313) (160) (20,760)
Depreciation and amortization:                      
Depreciation and amortization                 6,295 7,143 8,545
Capital expenditures:                      
Capital expenditures                 3,791 4,058 $ 8,370
Total assets:                      
Total assets $ 149,960       $ 171,582       $ 149,960 $ 171,582