XML 42 R40.htm IDEA: XBRL DOCUMENT v3.19.3
LONG-TERM DEBT / INTEREST EXPENSE - Schedule of Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Debt Instrument        
Other $ (116) $ 79 $ (142) $ 60
Interest expense, net 24,456 35,732 82,376 90,448
Revolving Credit Facility        
Debt Instrument        
Interest expense (excluding amortization) 0 0 0 316
Senior Credit Facility        
Debt Instrument        
Amortization of discount and debt issuance costs 2,522 3,659 11,087 8,954
Interest expense 22,369 33,047 75,081 82,638
Senior Credit Facility | FILO Term Loan | Revolving Credit Facility        
Debt Instrument        
Interest expense (excluding amortization) 97 285 316 655
FILO Asset-based Term Loan Facility | FILO Term Loan | Term Loan        
Debt Instrument        
Interest expense (excluding amortization) 6,901 6,901 20,479 15,241
Notes | Convertible Senior Notes        
Debt Instrument        
Interest expense (excluding amortization) 597 707 2,033 2,121
Amortization of conversion feature 1,413 1,655 4,725 4,898
Amortization of discount and debt issuance costs 193 244 679 731
Interest expense 2,203 2,606 7,437 7,750
Tranche B-1 | Senior Credit Facility | Term Loan Facility        
Debt Instrument        
Interest expense (excluding amortization) 0 1,755 928 11,496
Tranche B-2 | Senior Credit Facility | Term Loan Facility        
Debt Instrument        
Interest expense (excluding amortization) $ 12,849 $ 20,447 $ 42,271 $ 45,976