XML 63 R22.htm IDEA: XBRL DOCUMENT v3.19.3
REVENUE (Tables)
9 Months Ended
Sep. 30, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
U.S. and Canada Revenue
The following is a summary of revenue disaggregated by major source in the U.S. and Canada segment:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
U.S. company-owned product sales: (1)
(in thousands)
   Protein
$
73,103

 
$
76,738

 
$
230,520

 
$
251,480

   Performance supplements
70,704

 
68,809

 
218,565

 
217,525

   Weight management
22,279

 
29,575

 
82,665

 
108,048

   Vitamins
43,107

 
48,322

 
135,099

 
148,188

   Herbs / Greens
13,939

 
15,872

 
45,348

 
48,975

   Wellness
41,995

 
46,245

 
135,565

 
143,626

   Health / Beauty
44,356

 
43,332

 
137,279

 
138,911

   Food / Drink
23,806

 
28,325

 
78,308

 
82,394

   General merchandise
5,051

 
5,637

 
17,370

 
18,577

Total U.S. company-owned product sales
$
338,340

 
$
362,855

 
$
1,080,719

 
$
1,157,724

Wholesale sales to franchisees
55,729

 
58,199

 
173,855

 
176,034

Royalties and franchise fees
7,592

 
7,939

 
24,239

 
25,219

Sublease income
10,508

 
11,087

 
31,982

 
34,485

Cooperative advertising and other franchise support fees
4,558

 
4,739

 
14,379

 
16,245

Other (2)
28,007

 
31,700

 
84,777

 
96,543

Total U.S. and Canada revenue
$
444,734

 
$
476,519

 
$
1,409,951

 
$
1,506,250

(1)
Includes e-commerce sales.
(2)
Includes revenue primarily related to operations in Canada and the loyalty programs, myGNC Rewards and PRO Access, as further discussed below.
International Revenues
The following is a summary of revenue disaggregated by major source in the International reportable segment:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
 
(in thousands)
Wholesale sales to franchisees
$
22,965

 
$
32,321

 
$
75,421

 
$
81,266

Royalties and franchise fees
6,792

 
7,150

 
19,111

 
20,347

Other (1)
7,183

 
11,936

 
22,779

 
38,494

Total International revenue
$
36,940

 
$
51,407

 
$
117,311

 
$
140,107

(1)
Includes revenue related to China operations prior to the transfer of the China business to the HK JV and China JV, which was effective February 13, 2019, wholesale sales to the HK JV and China JV, and revenue from company-owned locations in Ireland.
Manufacturing / Wholesale Revenue
The following is a summary of revenue disaggregated by major source in the Manufacturing / Wholesale reportable segment:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
 
(in thousands)
Third-party contract manufacturing(1)
$

 
$
31,212

 
$
15,783

 
$
94,514

Intersegment sales(1)

 
63,695

 
35,505

 
193,596

Wholesale partner sales
17,402

 
21,047

 
54,792

 
64,791

Total Manufacturing / Wholesale revenue
$
17,402

 
$
115,954

 
$
106,080

 
$
352,901

(1)
The decrease in third-party contract manufacturing and intersegment sales for the three and nine months ended September 30, 2019 compared to the prior year period is due to the transfer of the Nutra manufacturing business to the newly formed Manufacturing JV effective March 1, 2019.
Revenue by Geography
The following is a summary of revenue by geography:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
Total revenues by geographic areas(1):
(in thousands)
United States
$
477,306

 
$
545,332

 
$
1,526,111

 
$
1,696,887

Foreign
21,770

 
34,853

 
71,726

 
108,775

Total revenues
$
499,076

 
$
580,185

 
$
1,597,837

 
$
1,805,662


(1)
Geographic areas are defined based on legal entity jurisdiction.
Contract with Customer
The following table presents changes in the Company’s contract liabilities:
 
Nine months ended September 30, 2019
 
Balance at Beginning of Period
 
Recognition of revenue included in beginning balance
 
Contract liability, net of revenue, recognized during the period
 
Balance at the End of Period
 
(in thousands)
Deferred franchise and license fees
$
33,464

 
(7,931
)
 
3,476

 
$
29,009

PRO Access and loyalty program points
24,836

 
(21,266
)
 
22,562

 
26,132

Gift card liability
3,416

 
(1,945
)
 
324

 
1,795