XML 51 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT / INTEREST EXPENSE - Schedule of Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Debt Instrument        
Other $ 79 $ (23) $ 60 $ 705
Interest expense, net 35,732 16,339 90,448 48,300
Revolving Credit Facility        
Debt Instrument        
Interest expense (excluding amortization) 0 1,188 316 3,982
Senior Credit Facility        
Debt Instrument        
Amortization of discount and debt issuance costs 3,659 550 8,954 1,800
Interest expense 33,047 12,541 82,638 36,291
Senior Credit Facility | Revolving Credit Facility        
Debt Instrument        
Interest expense (excluding amortization)     655 0
Senior Credit Facility | Term Loan Facility        
Debt Instrument        
Interest expense (excluding amortization)     11,496 30,509
Senior Credit Facility | Asset-backed Securities | Revolving Credit Facility        
Debt Instrument        
Interest expense (excluding amortization) 285 0    
FILO Asset-based Term Loan Facility | Asset-backed Securities | Term Loan        
Debt Instrument        
Interest expense (excluding amortization) 6,901 0 15,241 0
1.5% Convertible Senior Notes, Due 2020 | Convertible Senior Notes        
Debt Instrument        
Interest expense (excluding amortization) 707 1,078 2,121 3,210
Amortization of conversion feature 1,655 2,422 4,898 7,156
Amortization of discount and debt issuance costs 244 321 731 938
Interest expense 2,606 3,821 7,750 11,304
Tranche B-1 | Senior Credit Facility | Term Loan Facility        
Debt Instrument        
Interest expense (excluding amortization) 1,755 10,803    
Tranche B-2 | Senior Credit Facility | Term Loan Facility        
Debt Instrument        
Interest expense (excluding amortization) $ 20,447 $ 0 $ 45,976 $ 0