XML 39 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
BASIS OF PRESENTATION - Recently Adopted Accounting Pronouncements (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Jan. 01, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Retained earnings $ 554,797   $ 554,797   $ 543,814    
Balance Sheet [Abstract]              
Inventory 489,639   489,639   485,732    
Prepaid and other current assets 76,536   76,536   66,648    
Total current assets 731,474   731,474   743,031    
Assets 1,479,587   1,479,587   1,519,763    
Deferred revenue and other current liabilities 121,475   121,475   114,081    
Total current liabilities 485,055   485,055   267,099    
Deferred income taxes 43,090   43,090   56,060    
Other long-term liabilities 81,479   81,479   85,502    
Total long-term liabilities 1,165,215   1,165,215   1,438,585    
Total liabilities 1,650,270   1,650,270   1,705,684    
Retained earnings 554,797   554,797   543,814    
Total stockholders’ deficit (170,683) $ (45,755) (170,683) $ (45,755) (185,921) $ (117,563)  
Total liabilities and stockholders’ deficit 1,479,587   1,479,587   1,519,763    
Income Statement [Abstract]              
Revenue 580,185 612,953 1,805,662 1,918,139      
Cost of sales 395,483 411,661 1,206,351 1,277,202      
Gross profit 184,702 201,292 599,311 640,937      
SG&A 149,903 156,051 469,164 481,618      
Long-lived asset impairments 14,600 3,900          
Other loss (income), net 282 1,579 357 (40)      
Operating income 19,961 39,801 115,234 136,142      
Interest expense, net 35,732 16,339 90,448 48,300      
(Loss) income before income taxes (15,771) 23,462 8,046 87,842      
Income tax expense (benefit) (7,181) 2,406 (2,895) 25,398      
Net (loss) income $ (8,590) $ 21,056 $ 10,941 $ 62,444      
Earnings (loss) per share:              
Basic (in dollars per share) $ (0.10) $ 0.31 $ 0.13 $ 0.91      
Diluted (in dollars per share) $ (0.10) $ 0.31 $ 0.13 $ 0.91      
Accounting Standards Update 2014-09              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Revenue unaffected by ASU     90.00%        
Income Statement [Abstract]              
Revenue   $ 612,953   $ 1,918,139      
Cost of sales   411,661   1,277,202      
Gross profit   201,292   640,937      
SG&A   156,051   481,618      
Long-lived asset impairments   3,861   23,217      
Other loss (income), net   1,579   (40)      
Operating income   39,801   136,142      
Interest expense, net   16,339   48,300      
(Loss) income before income taxes   23,462   87,842      
Income tax expense (benefit)   2,406   25,398      
Net (loss) income   $ 21,056   $ 62,444      
Earnings (loss) per share:              
Basic (in dollars per share)   $ 0.31   $ 0.91      
Diluted (in dollars per share)   $ 0.31   $ 0.91      
As Previously Reported | Accounting Standards Update 2014-09              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Retained earnings         567,741    
Balance Sheet [Abstract]              
Inventory         506,858    
Prepaid and other current assets         42,320    
Total current assets         739,829    
Assets         1,516,561    
Deferred revenue and other current liabilities         108,672    
Total current liabilities         261,690    
Deferred income taxes         64,121    
Other long-term liabilities         55,721    
Total long-term liabilities         1,416,865    
Total liabilities         1,678,555    
Retained earnings         567,741    
Total stockholders’ deficit         (161,994)    
Total liabilities and stockholders’ deficit         1,516,561    
Income Statement [Abstract]              
Revenue   $ 609,469   $ 1,895,301      
Cost of sales   412,663   1,272,801      
Gross profit   196,806   622,500      
SG&A   150,961   465,575      
Long-lived asset impairments   3,861   23,217      
Other loss (income), net   1,539   (110)      
Operating income   40,445   133,818      
Interest expense, net   16,339   48,300      
(Loss) income before income taxes   24,106   85,518      
Income tax expense (benefit)   2,643   24,544      
Net (loss) income   $ 21,463   $ 60,974      
Earnings (loss) per share:              
Basic (in dollars per share)   $ 0.31   $ 0.89      
Diluted (in dollars per share)   $ 0.31   $ 0.89      
Adjustments | Accounting Standards Update 2014-09              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Retained earnings         (23,927)   $ (23,000)
Balance Sheet [Abstract]              
Inventory         (21,126)    
Prepaid and other current assets         24,328    
Total current assets         3,202    
Assets         3,202    
Deferred revenue and other current liabilities         5,409    
Total current liabilities         5,409    
Deferred income taxes         (8,061)    
Other long-term liabilities         29,781    
Total long-term liabilities         21,720    
Total liabilities         27,129    
Retained earnings         (23,927)   $ (23,000)
Total stockholders’ deficit         (23,927)    
Total liabilities and stockholders’ deficit         3,202    
Income Statement [Abstract]              
Revenue   $ 3,484   $ 22,838      
Cost of sales   (1,002)   4,401      
Gross profit   4,486   18,437      
SG&A   5,090   16,043      
Long-lived asset impairments   0   0      
Other loss (income), net   40   70      
Operating income   (644)   2,324      
Interest expense, net   0   0      
(Loss) income before income taxes   (644)   2,324      
Income tax expense (benefit)   (237)   854      
Net (loss) income   $ (407)   $ 1,470      
Earnings (loss) per share:              
Basic (in dollars per share)   $ 0.00   $ 0.02      
Diluted (in dollars per share)   $ 0.00   $ 0.02      
Adjustments | Franchise Fees | Accounting Standards Update 2014-09              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Retained earnings         (26,322)    
Balance Sheet [Abstract]              
Inventory         0    
Prepaid and other current assets         0    
Total current assets         0    
Assets         0    
Deferred revenue and other current liabilities         5,409    
Total current liabilities         5,409    
Deferred income taxes         (8,868)    
Other long-term liabilities         29,781    
Total long-term liabilities         20,913    
Total liabilities         26,322    
Retained earnings         (26,322)    
Total stockholders’ deficit         (26,322)    
Total liabilities and stockholders’ deficit         0    
Income Statement [Abstract]              
Revenue   $ (360)   $ 1,976      
Cost of sales   0   0      
Gross profit   (360)   1,976      
SG&A   0   0      
Long-lived asset impairments   0   0      
Other loss (income), net   40   70      
Operating income   (400)   1,906      
Interest expense, net   0   0      
(Loss) income before income taxes   (400)   1,906      
Income tax expense (benefit)   (146)   701      
Net (loss) income   $ (254)   $ 1,205      
Earnings (loss) per share:              
Basic (in dollars per share)   $ 0.00   $ 0.02      
Diluted (in dollars per share)   $ 0.00   $ 0.02      
Adjustments | Specialty Manufacturing | Accounting Standards Update 2014-09              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Retained earnings         2,395    
Balance Sheet [Abstract]              
Inventory         (21,126)    
Prepaid and other current assets         24,328    
Total current assets         3,202    
Assets         3,202    
Deferred revenue and other current liabilities         0    
Total current liabilities         0    
Deferred income taxes         807    
Other long-term liabilities         0    
Total long-term liabilities         807    
Total liabilities         807    
Retained earnings         2,395    
Total stockholders’ deficit         2,395    
Total liabilities and stockholders’ deficit         $ 3,202    
Income Statement [Abstract]              
Revenue   $ (1,925)   $ 2,703      
Cost of sales   (1,681)   2,285      
Gross profit   (244)   418      
SG&A   0   0      
Long-lived asset impairments   0   0      
Other loss (income), net   0   0      
Operating income   (244)   418      
Interest expense, net   0   0      
(Loss) income before income taxes   (244)   418      
Income tax expense (benefit)   (91)   153      
Net (loss) income   $ (153)   $ 265      
Earnings (loss) per share:              
Basic (in dollars per share)   $ 0.00   $ 0.00      
Diluted (in dollars per share)   $ 0.00   $ 0.00      
Adjustments | Cooperative advertising and other franchise support fees | Accounting Standards Update 2014-09              
Income Statement [Abstract]              
Revenue   $ 5,769   $ 18,159      
Cost of sales   679   2,116      
Gross profit   5,090   16,043      
SG&A   5,090   16,043      
Long-lived asset impairments   0   0      
Other loss (income), net   0   0      
Operating income   0   0      
Interest expense, net   0   0      
(Loss) income before income taxes   0   0      
Income tax expense (benefit)   0   0      
Net (loss) income   $ 0   $ 0      
Earnings (loss) per share:              
Basic (in dollars per share)   $ 0.00   $ 0.00      
Diluted (in dollars per share)   $ 0.00   $ 0.00