XML 37 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Key Financial Information of the Segments
The following table represents key financial information for each of the Company's reportable segments:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Revenue:
 

 
 

 
 
 
 
U.S. and Canada
$
476,519


$
492,383


$
1,506,250


$
1,556,818

International
51,407


48,458


140,107


132,022

Manufacturing / Wholesale:






 



Intersegment revenues
63,695


58,037


193,596


175,335

Third party
52,259


51,286


159,305


163,117

Subtotal Manufacturing / Wholesale
115,954


109,323


352,901


338,452

Total reportable segment revenues
643,880


650,164


1,999,258


2,027,292

Other

 
20,826

 

 
66,182

Elimination of intersegment revenues
(63,695
)

(58,037
)

(193,596
)

(175,335
)
Total revenue
$
580,185


$
612,953


$
1,805,662


$
1,918,139

Operating income:
 

 
 

 
 
 
 
U.S. and Canada
$
11,466


$
31,864


$
100,559


$
134,844

International
16,468


16,169


46,624


46,825

Manufacturing / Wholesale
16,869


19,168


47,722


55,072

Total reportable segment operating income
44,803


67,201


194,905


236,741

Corporate costs
(24,732
)
 
(25,558
)
 
(79,511
)
 
(79,839
)
Other
(110
)
 
(1,842
)
 
(160
)
 
(20,760
)
Unallocated corporate costs and other
(24,842
)

(27,400
)

(79,671
)

(100,599
)
Total operating income
19,961


39,801


115,234


136,142

Interest expense, net
35,732

 
16,339

 
90,448

 
48,300

Loss on debt refinancing

 

 
16,740

 

(Loss) income before income taxes
$
(15,771
)
 
$
23,462

 
$
8,046

 
$
87,842



Refer to Note 3, "Revenue," for more information on the Company's reportable segments.