XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE (Tables)
9 Months Ended
Sep. 30, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
U.S. and Canada Revenue
The following is a summary of revenue disaggregated by major source in the U.S. and Canada segment:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
U.S. company-owned product sales: (1)
(in thousands)
   Protein
$
76,738

 
$
83,652

 
$
251,480

 
$
266,621

   Performance supplements
68,809

 
69,770

 
217,525

 
217,787

   Weight management
29,575

 
32,622

 
108,048

 
112,897

   Vitamins
48,322

 
51,015

 
148,188

 
154,363

   Herbs / Greens
15,872

 
16,817

 
48,975

 
49,552

   Wellness
46,245

 
47,888

 
143,626

 
147,484

   Health / Beauty
43,332

 
48,027

 
138,911

 
145,624

   Food / Drink
28,325

 
23,248

 
82,394

 
72,818

   General merchandise
5,637

 
6,732

 
18,577

 
21,941

Total U.S. company-owned product sales
$
362,855

 
$
379,771

 
$
1,157,724

 
$
1,189,087

Wholesale sales to franchisees
58,199

 
59,413

 
176,034

 
189,776

Royalties and franchise fees
7,939

 
8,649

 
25,219

 
27,472

Sublease income
11,087

 
12,170

 
34,485

 
37,128

Cooperative advertising and other franchise support fees
4,739

 
5,769

 
16,245

 
18,159

Gold Card revenue recognized in U.S.(2)

 

 

 
24,399

Other (3)
31,700

 
26,611

 
96,543

 
70,797

Total U.S. and Canada revenue
$
476,519

 
$
492,383

 
$
1,506,250

 
$
1,556,818

(1)
Includes GNC.com sales.
(2)
The Gold Card Member Pricing program in the U.S. was discontinued in December 2016 in connection with the launch of the One New GNC which resulted in $24.4 million of deferred Gold Card revenue being recognized in the first quarter of 2017, net of $1.4 million in applicable coupon redemptions.
(3)
Includes revenue primarily related to Canada operations and loyalty programs, myGNC Rewards and PRO Access. The increase compared to the prior year period primarily relates to the Company's loyalty programs.
International Revenue
The following is a summary of the revenue disaggregated by major source in the International reportable segment:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Wholesale sales to franchisees
$
32,321

 
$
28,941

 
$
81,266

 
$
80,747

Royalties and franchise fees
7,150

 
6,509

 
20,347

 
19,360

Other (*)
11,936

 
13,008

 
38,494

 
31,915

Total International revenue
$
51,407

 
$
48,458

 
$
140,107

 
$
132,022

(*) Includes revenue primarily related to China operations and company-owned stores located in Ireland.
Manufacturing / Wholesale Revenue
The following is a summary of the revenue disaggregated by major source in the Manufacturing / Wholesale reportable segment:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Third-party contract manufacturing
$
31,212

 
$
29,260

 
$
94,514

 
$
97,222

Intersegment sales
63,695

 
58,037

 
193,596

 
175,335

Wholesale partner sales
21,047

 
22,026

 
64,791

 
65,895

Total Manufacturing / Wholesale revenue
$
115,954

 
$
109,323

 
$
352,901

 
$
338,452

Revenue by Geography
The following is a summary of the revenue by geography.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
Total revenues by geographic areas:
(in thousands)
United States
$
545,332

 
$
574,053

 
$
1,696,887

 
$
1,808,745

Foreign
34,853

 
38,900

 
108,775

 
109,394

Total revenues (*)
$
580,185

 
$
612,953

 
$
1,805,662

 
$
1,918,139


(*) Prior year revenue includes revenue from Lucky Vitamin, which was sold on September 30, 2017.
Contract with Customer
The following table presents changes in the Company’s contract liabilities:
 
Nine months ended September 30, 2018
 
Balance at beginning of period
 
Recognition of revenue included in beginning balance
 
Contract liability, net of revenue recognized during the period
 
Balance at end of period
 
(in thousands)
Deferred franchise and license fees
$
38,011

 
$
(7,739
)
 
$
4,128

 
$
34,400

PRO Access and loyalty program points
24,464

 
(22,942
)
 
24,512

 
26,034

Gift card liability (*)
4,172

 
(2,430
)
 
159

 
1,901