XML 49 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT / INTEREST EXPENSE - Schedule of Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Debt Instrument        
Other $ (24) $ 7 $ (19) $ 728
Interest expense, net 32,943 16,067 54,716 31,961
Revolving Credit Facility        
Debt Instrument        
Interest expense (excluding amortization) 0 1,505 316 2,794
Senior Credit Facility        
Debt Instrument        
Amortization of discount and debt issuance costs 3,540 625 5,295 1,250
Interest expense 30,384 12,318 49,591 23,750
Senior Credit Facility | Revolving Credit Facility        
Debt Instrument        
Interest expense (excluding amortization)     370 0
Senior Credit Facility | Term Loan Facility        
Debt Instrument        
Interest expense (excluding amortization)     9,741 19,706
Senior Credit Facility | Asset-backed Securities | Revolving Credit Facility        
Debt Instrument        
Interest expense (excluding amortization) 238 0    
FILO Asset-based Term Loan Facility | Asset-backed Securities | Term Loan        
Debt Instrument        
Interest expense (excluding amortization) 6,218 0 8,340 0
1.5% Convertible Senior Notes, Due 2020 | Convertible Senior Notes        
Debt Instrument        
Interest expense (excluding amortization) 707 1,054 1,414 2,132
Amortization of conversion feature 1,633 2,377 3,243 4,734
Amortization of discount and debt issuance costs 243 311 487 617
Interest expense 2,583 3,742 5,144 7,483
Tranche B-1 | Senior Credit Facility | Term Loan Facility        
Debt Instrument        
Interest expense (excluding amortization) 1,683 10,188    
Tranche B-2 | Senior Credit Facility | Term Loan Facility        
Debt Instrument        
Interest expense (excluding amortization) $ 18,705 $ 0 $ 25,529 $ 0