XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Key Financial Information of the Segments
The following table represents key financial information for each of the Company's reportable segments:
 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Revenue:
 

 
 

 
 
 
 
U.S. and Canada
$
517,317


$
527,814


$
1,029,731


$
1,064,435

International
48,635


43,813


88,700


83,564

Manufacturing / Wholesale:






 



Intersegment revenues
65,238


56,000


129,901


117,298

Third party
51,992


55,997


107,046


111,831

Subtotal Manufacturing / Wholesale
117,230


111,997


236,947


229,129

Total reportable segment revenues
683,182


683,624


1,355,378


1,377,128

Other

 
22,614

 

 
45,356

Elimination of intersegment revenues
(65,238
)

(56,000
)

(129,901
)

(117,298
)
Total revenue
$
617,944


$
650,238


$
1,225,477


$
1,305,186

Operating income:
 

 
 

 
 
 
 
U.S. and Canada
$
45,603


$
52,490


$
89,093


$
102,980

International
15,692


15,787


30,156


30,656

Manufacturing / Wholesale
15,889


18,637


30,853


35,904

Total reportable segment operating income
77,184


86,914


150,102


169,540

Corporate costs
(28,300
)
 
(26,207
)
 
(54,779
)
 
(54,281
)
Other

 
(19,334
)
 
(50
)
 
(18,918
)
Unallocated corporate costs and other
(28,300
)

(45,541
)

(54,829
)

(73,199
)
Total operating income
48,884


41,373


95,273


96,341

Interest expense, net
32,943

 
16,067

 
54,716

 
31,961

Loss on debt refinancing

 

 
16,740

 

Income before income taxes
$
15,941

 
$
25,306

 
$
23,817

 
$
64,380