XML 31 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE (Tables)
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
U.S. and Canada Revenue
The following is a summary of revenue disaggregated by major source in the U.S. and Canada segment:
 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
U.S. company-owned product sales: (1)
(in thousands)
   Protein
$
87,072

 
$
90,706

 
$
174,742

 
$
182,969

   Performance supplements
73,100

 
74,709

 
148,716

 
148,017

   Weight management
38,686

 
39,758

 
78,473

 
80,275

   Vitamins
49,495

 
52,112

 
99,866

 
103,348

   Herbs / Greens
16,945

 
17,018

 
33,103

 
32,735

   Wellness
49,680

 
51,175

 
97,381

 
99,596

   Health / Beauty
47,525

 
48,887

 
95,579

 
97,597

   Food / Drink
28,709

 
25,448

 
54,069

 
49,570

   General merchandise
5,878

 
7,345

 
12,940

 
15,209

Total U.S. company-owned product sales
$
397,090

 
$
407,158

 
$
794,869

 
$
809,316

Wholesale sales to franchisees
60,675

 
66,082

 
117,835

 
130,363

Royalties and franchise fees
8,532

 
9,492

 
17,280

 
18,823

Sublease income
11,633

 
12,362

 
23,398

 
24,958

Cooperative advertising and other franchise support fees
5,973

 
6,349

 
11,506

 
12,390

Gold Card revenue recognized in U.S.(2)

 

 

 
24,399

Other (3)
33,414

 
26,371

 
64,843

 
44,186

Total U.S. and Canada revenue
$
517,317

 
$
527,814

 
$
1,029,731

 
$
1,064,435

(1)
Includes GNC.com sales.
(2)
The Gold Card Member Pricing program in the U.S. was discontinued in December 2016 in connection with the launch of the One New GNC which resulted in $24.4 million of deferred Gold Card revenue being recognized in the first quarter of 2017, net of $1.4 million in applicable coupon redemptions.
(3)
Includes revenue primarily related to Canada operations and loyalty programs, myGNC Rewards and PRO Access. The increase primarily relates to the Company's loyalty programs.
International Revenues
The following is a summary of the revenue disaggregated by major source in the International reportable segment:
 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Wholesale sales to franchisees
$
27,185

 
$
26,250

 
$
48,945

 
$
51,806

Royalties and franchise fees
6,576

 
6,280

 
13,197

 
12,851

Other (*)
14,874

 
11,283

 
26,558

 
18,907

Total International revenue
$
48,635

 
$
43,813

 
$
88,700

 
$
83,564

(*) Includes revenue primarily related to China operations and company-owned stores located in Ireland.
Manufacturing / Wholesale Revenue
The following is a summary of the revenue disaggregated by major source in the Manufacturing / Wholesale reportable segment:
 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Third-party contract manufacturing
$
30,580

 
$
34,220

 
$
63,302

 
$
67,962

Intersegment sales
65,238

 
56,000

 
129,901

 
117,298

Wholesale partner sales
21,412

 
21,777

 
43,744

 
43,869

Total Manufacturing / Wholesale revenue
$
117,230

 
$
111,997

 
$
236,947

 
$
229,129

Revenue by Geography
The following is a summary of the revenue by geography.
 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Total revenues by geographic areas:
(in thousands)
United States
$
579,324

 
$
613,669

 
$
1,151,555

 
$
1,234,692

Foreign
38,620

 
36,569

 
73,922

 
70,494

Total revenues
$
617,944

 
$
650,238

 
$
1,225,477

 
$
1,305,186

Contract with Customer
The following table presents changes in the Company’s contract liabilities:
 
Three months ended June 30, 2018
 
Balance at Beginning of Period
 
Additions
 
Deductions
 
Balance at the End of Period
 
(in thousands)
Deferred franchise and license fees
$
36,896

 
1,341

 
(2,449
)
 
$
35,788

PRO Access and loyalty program points
26,271

 
18,480

 
(17,412
)
 
27,339

Gift card liability
2,641

 
726

 
(1,166
)
 
2,201

 
Six months ended June 30, 2018
 
Balance at Beginning of Period
 
Additions
 
Deductions
 
Balance at the End of Period
 
(in thousands)
Deferred franchise and license fees
$
38,011

 
2,783

 
(5,006
)
 
$
35,788

PRO Access and loyalty program points
24,464

 
35,629

 
(32,754
)
 
27,339

Gift card liability
4,172

 
1,694

 
(3,665
)
 
2,201