XML 118 R99.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF GNC HOLDINGS, INC. - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:                      
Net (loss) income $ (209,825) $ 21,463 $ 15,661 $ 23,850 $ (433,447) $ 32,354 $ 64,028 $ 50,815 $ (148,851) $ (286,250) $ 219,299
Other operating activities                 4,751 2,164 5,298
Net cash provided by operating activities                 220,508 208,198 354,533
Cash flows from financing activities:                      
Proceeds from exercise of stock options                 0 353 1,743
Minimum tax withholding requirements                 (253) (1,169) (574)
Repurchase of treasury stock                 0 (229,169) (479,799)
Dividend payment                 0 (55,336) (59,647)
Net cash used in financing activities                 (168,106) (207,536) (384,458)
Net increase (decrease) in cash and cash equivalents                 29,537 (21,998) (77,372)
Beginning balance, cash and cash equivalents       34,464       56,462 34,464 56,462 133,834
Ending balance, cash and cash equivalents 64,001       34,464       64,001 34,464 56,462
GNC Holdings                      
Cash flows from operating activities:                      
Net (loss) income                 (148,851) (286,250) 219,299
Deficit (Equity) in loss (income) of subsidiaries                 161,463 279,192 (223,090)
Dividends received                 0 283,280 422,355
Other operating activities                 (12,339) 10,895 4,738
Net cash provided by operating activities                 273 287,117 423,302
Cash flows from financing activities:                      
Loan to a subsidiary                 0 0 (164,300)
Proceeds from issuance of convertible notes                 0 0 287,500
Debt issuance costs on convertible senior notes                 0 (1,797) (8,225)
Proceeds from exercise of stock options                 0 353 1,744
Minimum tax withholding requirements                 (253) (1,169) (574)
Repurchase of treasury stock                 0 (229,169) (479,799)
Dividend payment                 0 (55,336) (59,648)
Net cash used in financing activities                 (253) (287,118) (423,302)
Net increase (decrease) in cash and cash equivalents                 20 (1) 0
Beginning balance, cash and cash equivalents       $ 0       $ 1 0 1 1
Ending balance, cash and cash equivalents $ 20       $ 0       $ 20 $ 0 $ 1