XML 117 R98.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF GNC HOLDINGS, INC. - Statements of Income and Comprehensive Income (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements                      
Operating (loss) income $ (394,231) $ 40,445 $ 39,820 $ 53,553 $ (448,129) $ 64,893 $ 116,224 $ 94,065 $ (260,413) $ (172,947) $ 393,107
Interest expense, net                 64,221 60,443 50,936
Gain on convertible debt and debt refinancing costs (Note 7)                 (10,996) 0 0
(Loss) income before income taxes                 (313,638) (233,390) 342,171
Income tax benefit                 (164,787) 52,860 122,872
Net (loss) income $ (209,825) $ 21,463 $ 15,661 $ 23,850 $ (433,447) $ 32,354 $ 64,028 $ 50,815 (148,851) (286,250) 219,299
Other comprehensive (loss) income:                      
Foreign currency translation gain (loss)                 2,866 952 (7,439)
Release of cumulative translation loss to earnings related to substantial liquidation of Discount Supplements                 0 0 1,619
Other comprehensive income (loss)                 2,866 952 (5,820)
Comprehensive (loss) income                 $ (145,985) $ (285,298) $ 213,479
(Loss) Earnings per share:                      
Basic (in USD per share) $ (2.99) $ 0.31 $ 0.23 $ 0.35 $ (6.35) $ 0.47 $ 0.94 $ 0.70 $ (2.16) $ (4.12) $ 2.61
Diluted (in USD per share) $ (2.99) $ 0.31 $ 0.23 $ 0.35 $ (6.35) $ 0.47 $ 0.94 $ 0.69 $ (2.16) $ (4.12) $ 2.60
Weighted average common shares outstanding:                      
Basic (in shares) 70,251 68,354 68,287 68,246 68,219 68,190 68,176 73,078 68,789 69,409 83,927
Diluted (in shares) 70,251 68,569 68,362 68,300 68,219 68,315 68,303 73,373 68,789 69,409 84,186
Common stock dividends (in USD per share)                 $ 0 $ 0.80 $ 0.72
GNC Holdings                      
Condensed Financial Statements                      
Selling, general and administrative                 $ 1,238 $ 1,543 $ 1,645
Subsidiary loss (income)                 161,463 279,192 (223,090)
Operating (loss) income                 (162,701) (280,735) 221,445
Interest expense, net                 10,399 9,643 4,241
Gain on convertible debt and debt refinancing costs (Note 7)                 (15,041) 0 0
(Loss) income before income taxes                 (158,059) (290,378) 217,204
Income tax benefit                 (9,208) (4,128) (2,095)
Net (loss) income                 (148,851) (286,250) 219,299
Other comprehensive (loss) income:                      
Foreign currency translation gain (loss)                 2,866 952 (7,439)
Release of cumulative translation loss to earnings related to substantial liquidation of Discount Supplements                 0 0 1,619
Other comprehensive income (loss)                 2,866 952 (5,820)
Comprehensive (loss) income                 $ (145,985) $ (285,298) $ 213,479
(Loss) Earnings per share:                      
Basic (in USD per share)                 $ (2.16) $ (4.12) $ 2.61
Diluted (in USD per share)                 $ (2.16) $ (4.12) $ 2.60
Weighted average common shares outstanding:                      
Basic (in shares)                 68,789 69,409 83,927
Diluted (in shares)                 68,789 69,409 84,186
Common stock dividends (in USD per share)                 $ 0.00 $ 0.80 $ 0.72