XML 116 R97.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF GNC HOLDINGS, INC. - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 64,001 $ 34,464 $ 56,462 $ 133,834
Prepaid and other current assets 42,320 39,400    
Total current assets 739,829 786,254    
Long-term assets:        
Total long-term assets 776,732 1,269,588    
Total assets 1,516,561 2,055,842    
Current liabilities:        
Deferred revenue and other current liabilities 108,672 115,171    
Total current liabilities 261,690 307,666    
Total long-term liabilities 1,416,865 1,843,223    
Total liabilities 1,678,555 2,150,889    
Stockholders' deficit:        
Class A common stock 130 114    
Additional paid-in capital 1,001,315 922,687    
Retained earnings 567,741 716,198    
Treasury stock, at cost (1,725,349) (1,725,349)    
Accumulated other comprehensive loss (5,831) (8,697)    
Total stockholders' deficit (161,994) (95,047) 468,561 756,043
Total liabilities and stockholders' deficit 1,516,561 2,055,842    
GNC Holdings        
Current assets:        
Cash and cash equivalents 20 0 $ 1 $ 1
Prepaid and other current assets 9,743 191    
Total current assets 9,763 191    
Long-term assets:        
Intercompany receivable 164,300 164,300    
Investment in subsidiaries (7,691) 149,933    
Total long-term assets 156,609 314,233    
Total assets 166,372 314,424    
Current liabilities:        
Intercompany payable 4,055 404    
Deferred revenue and other current liabilities 1,143 2,274    
Total current liabilities 5,198 2,678    
Deferred tax liabilities 5,742 12,550    
Convertible senior notes 167,898 245,273    
Intercompany loan 149,528 148,970    
Total long-term liabilities 323,168 406,793    
Total liabilities 328,366 409,471    
Stockholders' deficit:        
Additional paid-in capital 1,001,315 922,687    
Retained earnings 567,741 716,198    
Treasury stock, at cost (1,725,349) (1,725,349)    
Accumulated other comprehensive loss (5,831) (8,697)    
Total stockholders' deficit (161,994) (95,047)    
Total liabilities and stockholders' deficit 166,372 314,424    
Class A Common Stock | GNC Holdings        
Stockholders' deficit:        
Class A common stock $ 130 $ 114