XML 60 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Key Financial Information of the Segments
The following table presents key financial information for each of the Company's reportable segments. The company recorded $457.8 million and $476.6 million in long-lived asset impairments in the years ended December 31, 2017 and 2016, respectively, which significantly impacted the U.S. and Canada segment by $412.5 million and $386.0 million, and the Manufacturing / Wholesale segment by $24.3 million and $90.5 million. Refer to Note 5, "Goodwill and Intangible Assets" and Note 6, "Property, Plant and Equipment, Net" for more information.
 
Year ended December 31,
 
2017
 
2016
 
2015
 
(in thousands)
Revenue:
 

 
 

 
 

U.S. and Canada
$
1,993,444

 
$
2,058,011

 
$
2,168,005

International
177,359

 
160,691

 
183,007

Manufacturing / Wholesale
 
 
 
 
 
Intersegment revenues
231,495

 
218,761

 
267,377

Third party
216,053

 
235,678

 
235,680

Subtotal Manufacturing / Wholesale
447,548

 
454,439

 
503,057

Total reportable segment revenues
2,618,351

 
2,673,141

 
2,854,069

Other
66,182

 
85,636

 
96,606

Elimination of intersegment revenues
(231,495
)
 
(218,761
)
 
(267,377
)
Total revenue
$
2,453,038

 
$
2,540,016

 
$
2,683,298

Operating (loss) income:
 

 
 

 
 

U.S. and Canada
$
(246,097
)
 
$
(104,943
)
 
$
379,320

International
60,568

 
55,404

 
64,486

Manufacturing / Wholesale
47,990

 
(19,961
)
 
86,172

Total reportable segment operating (loss) income
(137,539
)
 
(69,500
)
 
529,978

Unallocated corporate and other costs
 
 
 
 
 
Corporate costs
(102,114
)
 
(103,362
)
 
(98,340
)
Other
(20,760
)
 
(85
)
 
(38,531
)
Unallocated corporate costs and other
(122,874
)
 
(103,447
)
 
(136,871
)
Total operating (loss) income
(260,413
)
 
(172,947
)
 
393,107

Interest expense, net
64,221

 
60,443

 
50,936

Gain on convertible debt and debt refinancing costs
(10,996
)
 

 

(Loss) income before income taxes
$
(313,638
)
 
$
(233,390
)
 
$
342,171



 
Year ended December 31,
 
2017
 
2016
 
2015
Depreciation and amortization:
(in thousands)
U.S. and Canada
$
35,571

 
$
37,979

 
$
33,936

International
2,455

 
2,475

 
2,524

Manufacturing / Wholesale
10,238

 
10,793

 
10,823

Corporate and other
8,545

 
8,791

 
9,954

Total depreciation and amortization
$
56,809

 
$
60,038

 
$
57,237

Capital expenditures:
 

 
 

 
 

U.S. and Canada
$
20,614

 
$
40,417

 
$
27,545

International
277

 
518

 
716

Manufacturing / Wholesale
2,862

 
7,467

 
5,655

Corporate and Other
8,370

 
11,177

 
11,911

Total capital expenditures
$
32,123

 
$
59,579

 
$
45,827

Total revenues by geographic areas:
 

 
 

 
 

United States
$
2,305,375

 
$
2,402,649

 
$
2,522,774

Foreign
147,663

 
137,367

 
160,524

Total revenues
$
2,453,038

 
$
2,540,016

 
$
2,683,298


 
As of December 31
 
2017
 
2016
Total assets:
(in thousands)
U.S. and Canada
$
916,263

 
$
1,452,482

International
202,624

 
196,057

Manufacturing / Wholesale
302,772

 
338,108

Corporate and other
94,902

 
69,195

Total assets
$
1,516,561

 
$
2,055,842

Property, plant, and equipment, net:
 

 
 

United States
$
181,118

 
$
223,107

Foreign
5,444

 
9,185

      Total property, plant and equipment, net
$
186,562

 
$
232,292

Sales by General Product Category
The following is a summary of revenue in the U.S. and Canada segment:
 
Year ended December 31,
 
2017
 
2016
 
2015
U.S. company-owned product sales:
(in thousands)
   Protein
$
338,773

 
$
369,150

 
$
389,917

   Performance supplements
281,532

 
254,753

 
246,662

   Weight management
140,148

 
154,195

 
165,114

   Vitamins
203,569

 
218,908

 
271,099

   Herbs / Greens
66,324

 
63,356

 
70,924

   Wellness
196,942

 
200,914

 
211,377

   Health / Beauty
190,977

 
164,510

 
149,520

   Food / Drink
94,390

 
105,134

 
124,865

   General merchandise
28,931

 
28,786

 
27,384

Total U.S. company-owned product sales
$
1,541,586

 
$
1,559,706

 
$
1,656,862

Wholesale sales to franchisees
242,521

 
250,779

 
257,497

Royalties and franchise fees
33,149

 
34,469

 
35,350

Sublease income
48,972

 
47,555

 
44,086

Gold Card revenue recognized in U.S.(1)
24,399

 
62,211

 
59,247

Other (2)
102,817

 
103,291

 
114,963

Total U.S. and Canada revenue
$
1,993,444

 
$
2,058,011


$
2,168,005

(1)
Gold Card was discontinued in December 2017 in connection with the launch of the One New GNC . Refer to Note 2, "Basis of Presentation and Summary of Significant Accounting Policies," for more information.
(2)
Includes revenue primarily related to Canada operations.
The following is a summary of the Company's revenue in the Manufacturing / Wholesale reportable segment:
 
Year ended December 31,
 
2017
 
2016
 
2015
 
(in thousands)
Third-party contract manufacturing
$
127,883

 
$
134,542

 
$
118,852

Intersegment sales
231,495

 
218,761

 
267,378

Wholesale partner sales
88,170

 
101,136

 
116,827

Total Manufacturing / Wholesale revenue
$
447,548

 
$
454,439

 
$
503,057

The following is a summary of the Company's revenue in the International reportable segment:
 
Year ended December 31,
 
2017
 
2016
 
2015
 
(in thousands)
Wholesale sales to franchisees
$
104,384

 
$
104,405

 
$
130,719

Royalties and franchise fees
26,190

 
25,485

 
29,085

Other (*)
46,785

 
30,801

 
23,203

Total International revenue
$
177,359

 
$
160,691

 
$
183,007


(*) Includes revenue primarily related to China operations and The Health Store.