XML 35 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Key Financial Information of the Segments
The following table represents key financial information for each of the Company's reportable segments:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2017
 
2016
 
2017
 
2016
 
(in thousands)
Revenue:
 

 
 

 
 
 
 
U.S. and Canada
$
507,108


$
525,505


$
1,603,447


$
1,671,048

International
49,057


41,118


132,105


121,037

Manufacturing / Wholesale:






 



Intersegment revenues
58,037


53,016


175,335


172,603

Third party
53,304


61,341


159,749


178,002

Subtotal Manufacturing / Wholesale
111,341


114,357


335,084


350,605

Total reportable segment revenues
667,506


680,980


2,070,636


2,142,690

Elimination of intersegment revenues
(58,037
)

(53,016
)

(175,335
)

(172,603
)
Total revenue
$
609,469


$
627,964


$
1,895,301


$
1,970,087

Operating income:
 

 
 

 
 
 
 
U.S. and Canada
$
29,730


$
65,292


$
112,336


$
256,142

International
16,768


14,676


46,908


41,428

Manufacturing / Wholesale
19,505


17,395


53,989


53,719

Total reportable segment operating income
66,003


97,363


213,233


351,289

Unallocated corporate costs and other
(25,558
)

(32,470
)

(79,415
)

(76,107
)
Total operating income
40,445


64,893


133,818


275,182

Interest expense, net
16,339

 
15,360

 
48,300

 
45,078

Income before income taxes
$
24,106

 
$
49,533

 
$
85,518

 
$
230,104