XML 26 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTS
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS
The Company aggregates its operating segments into three reportable segments, which include U.S. and Canada, International and Manufacturing / Wholesale. The Company fully allocates warehousing and distribution costs to its reportable segments. The Company's chief operating decision maker evaluates segment operating results based primarily on performance indicators, including revenue and operating income. Operating income of each reportable segment excludes certain items that are managed at the consolidated level, such as corporate costs. The Manufacturing / Wholesale segment manufactures and sells products to the U.S. and Canada and International segments at cost with a markup, which is eliminated at consolidation. Included in the U.S. and Canada segment are non-cash long-lived asset impairments of $23.2 million recorded during the nine months ended September 30, 2017, as well as gains on refranchising of $18.3 million recorded in the nine months ended September 30, 2016.
The following table represents key financial information for each of the Company's reportable segments:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2017
 
2016
 
2017
 
2016
 
(in thousands)
Revenue:
 

 
 

 
 
 
 
U.S. and Canada
$
507,108


$
525,505


$
1,603,447


$
1,671,048

International
49,057


41,118


132,105


121,037

Manufacturing / Wholesale:






 



Intersegment revenues
58,037


53,016


175,335


172,603

Third party
53,304


61,341


159,749


178,002

Subtotal Manufacturing / Wholesale
111,341


114,357


335,084


350,605

Total reportable segment revenues
667,506


680,980


2,070,636


2,142,690

Elimination of intersegment revenues
(58,037
)

(53,016
)

(175,335
)

(172,603
)
Total revenue
$
609,469


$
627,964


$
1,895,301


$
1,970,087

Operating income:
 

 
 

 
 
 
 
U.S. and Canada
$
29,730


$
65,292


$
112,336


$
256,142

International
16,768


14,676


46,908


41,428

Manufacturing / Wholesale
19,505


17,395


53,989


53,719

Total reportable segment operating income
66,003


97,363


213,233


351,289

Unallocated corporate costs and other
(25,558
)

(32,470
)

(79,415
)

(76,107
)
Total operating income
40,445


64,893


133,818


275,182

Interest expense, net
16,339

 
15,360

 
48,300

 
45,078

Income before income taxes
$
24,106

 
$
49,533

 
$
85,518

 
$
230,104